[RGTECH] QoQ Quarter Result on 31-Mar-2021 [#1]

Stock
[RGTECH] RADIANT GLOBALTECH BERHAD
Announcement Date
25-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- 4.36%
YoY- 9700.0%
Quarter Report
Latest QR
Upcoming QR
RGTECH's Result
RGTECH's Financial Summary
View:
Show?
Quarter Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 39,434 32,401 32,907 29,238 34,982 14,500 12,395 115.85%
PBT 4,529 1,985 2,375 2,991 2,080 22 -704 -
Tax -556 -1,241 -1,091 -900 -428 -173 -70 296.59%
NP 3,973 744 1,284 2,091 1,652 -151 -774 -
-
NP to SH 3,623 504 1,132 2,058 1,972 119 -506 -
-
Tax Rate 12.28% 62.52% 45.94% 30.09% 20.58% 786.36% - -
Total Cost 35,461 31,657 31,623 27,147 33,330 14,651 13,169 93.20%
-
Net Worth 72,635 6,906,379 68,486 67,330 65,229 63,339 63,234 9.65%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 72,635 6,906,379 68,486 67,330 65,229 63,339 63,234 9.65%
NOSH 525,200 525,200 525,200 525,200 525,200 525,200 525,200 0.00%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 10.08% 2.30% 3.90% 7.15% 4.72% -1.04% -6.24% -
ROE 4.99% 0.01% 1.65% 3.06% 3.02% 0.19% -0.80% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 7.51 6.17 6.27 5.57 6.66 2.76 2.36 115.89%
EPS 0.69 0.10 0.22 0.39 0.38 0.02 -0.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1383 13.15 0.1304 0.1282 0.1242 0.1206 0.1204 9.65%
Adjusted Per Share Value based on latest NOSH - 525,200
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 7.51 6.17 6.27 5.57 6.66 2.76 2.36 115.89%
EPS 0.69 0.10 0.22 0.39 0.38 0.02 -0.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1383 13.15 0.1304 0.1282 0.1242 0.1206 0.1204 9.65%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.44 0.36 0.35 0.365 0.36 0.33 0.33 -
P/RPS 5.86 5.84 5.59 6.56 5.40 11.95 13.98 -43.90%
P/EPS 63.78 375.14 162.39 93.15 95.88 1,456.44 -342.52 -
EY 1.57 0.27 0.62 1.07 1.04 0.07 -0.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.18 0.03 2.68 2.85 2.90 2.74 2.74 10.40%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 28/02/22 23/11/21 23/08/21 25/05/21 25/02/21 25/11/20 21/08/20 -
Price 0.455 0.43 0.345 0.35 0.365 0.375 0.35 -
P/RPS 6.06 6.97 5.51 6.29 5.48 13.58 14.83 -44.84%
P/EPS 65.96 448.09 160.07 89.32 97.21 1,655.04 -363.28 -
EY 1.52 0.22 0.62 1.12 1.03 0.06 -0.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.29 0.03 2.65 2.73 2.94 3.11 2.91 8.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment