[RGTECH] QoQ TTM Result on 31-Mar-2021 [#1]

Stock
[RGTECH] RADIANT GLOBALTECH BERHAD
Announcement Date
25-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- 126.84%
YoY- -27.08%
Quarter Report
Latest QR
Upcoming QR
RGTECH's Result
RGTECH's Financial Summary
View:
Show?
TTM Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 133,980 129,528 111,627 91,115 76,021 70,798 78,168 43.08%
PBT 11,880 9,431 7,468 4,389 1,140 2,124 4,894 80.32%
Tax -3,788 -3,660 -2,592 -1,571 -777 -1,411 -2,024 51.69%
NP 8,092 5,771 4,876 2,818 363 713 2,870 99.20%
-
NP to SH 7,317 5,666 5,281 3,643 1,606 1,644 3,252 71.45%
-
Tax Rate 31.89% 38.81% 34.71% 35.79% 68.16% 66.43% 41.36% -
Total Cost 125,888 123,757 106,751 88,297 75,658 70,085 75,298 40.73%
-
Net Worth 72,635 6,906,379 68,486 67,330 65,229 63,339 63,234 9.65%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - - - - 525 525 -
Div Payout % - - - - - 31.95% 16.15% -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 72,635 6,906,379 68,486 67,330 65,229 63,339 63,234 9.65%
NOSH 525,200 525,200 525,200 525,200 525,200 525,200 525,200 0.00%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 6.04% 4.46% 4.37% 3.09% 0.48% 1.01% 3.67% -
ROE 10.07% 0.08% 7.71% 5.41% 2.46% 2.60% 5.14% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 25.51 24.66 21.25 17.35 14.47 13.48 14.88 43.10%
EPS 1.39 1.08 1.01 0.69 0.31 0.31 0.62 71.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.10 0.10 -
NAPS 0.1383 13.15 0.1304 0.1282 0.1242 0.1206 0.1204 9.65%
Adjusted Per Share Value based on latest NOSH - 525,200
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 25.51 24.66 21.25 17.35 14.47 13.48 14.88 43.10%
EPS 1.39 1.08 1.01 0.69 0.31 0.31 0.62 71.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.10 0.10 -
NAPS 0.1383 13.15 0.1304 0.1282 0.1242 0.1206 0.1204 9.65%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.44 0.36 0.35 0.365 0.36 0.33 0.33 -
P/RPS 1.72 1.46 1.65 2.10 2.49 2.45 2.22 -15.60%
P/EPS 31.58 33.37 34.81 52.62 117.73 105.42 53.30 -29.38%
EY 3.17 3.00 2.87 1.90 0.85 0.95 1.88 41.53%
DY 0.00 0.00 0.00 0.00 0.00 0.30 0.30 -
P/NAPS 3.18 0.03 2.68 2.85 2.90 2.74 2.74 10.40%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 28/02/22 23/11/21 23/08/21 25/05/21 25/02/21 25/11/20 21/08/20 -
Price 0.455 0.43 0.345 0.35 0.365 0.375 0.35 -
P/RPS 1.78 1.74 1.62 2.02 2.52 2.78 2.35 -16.86%
P/EPS 32.66 39.86 34.31 50.46 119.36 119.80 56.53 -30.56%
EY 3.06 2.51 2.91 1.98 0.84 0.83 1.77 43.90%
DY 0.00 0.00 0.00 0.00 0.00 0.27 0.29 -
P/NAPS 3.29 0.03 2.65 2.73 2.94 3.11 2.91 8.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment