[SPRING] YoY Cumulative Quarter Result on 31-Dec-2019 [#4]

Stock
[SPRING] SPRING ART HOLDINGS BERHAD
Announcement Date
28-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- 11.82%
YoY- 29.54%
Quarter Report
Latest QR
Upcoming QR
SPRING's Result
SPRING's Financial Summary
View:
Show?
Cumulative Result
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Revenue 45,324 53,877 54,412 61,431 50,382 -2.60%
PBT 2,868 7,281 8,264 10,442 8,433 -23.62%
Tax -699 -1,515 -1,762 -2,373 -2,204 -24.94%
NP 2,169 5,766 6,502 8,069 6,229 -23.16%
-
NP to SH 2,169 5,766 6,502 8,069 6,229 -23.16%
-
Tax Rate 24.37% 20.81% 21.32% 22.73% 26.14% -
Total Cost 43,155 48,111 47,910 53,362 44,153 -0.56%
-
Net Worth 78,980 7,920 74,823 27,816 36,065 21.63%
Dividend
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Div - - 1,662 927 - -
Div Payout % - - 25.57% 11.49% - -
Equity
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Net Worth 78,980 7,920 74,823 27,816 36,065 21.63%
NOSH 415,689 415,689 415,687 415,687 500 436.35%
Ratio Analysis
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
NP Margin 4.79% 10.70% 11.95% 13.14% 12.36% -
ROE 2.75% 72.80% 8.69% 29.01% 17.27% -
Per Share
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
RPS 10.90 129.24 13.09 33.13 10,073.58 -81.84%
EPS 0.52 1.39 1.56 4.35 1,245.45 -85.68%
DPS 0.00 0.00 0.40 0.50 0.00 -
NAPS 0.19 0.19 0.18 0.15 72.11 -77.32%
Adjusted Per Share Value based on latest NOSH - 415,687
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
RPS 10.90 12.96 13.09 14.78 12.12 -2.61%
EPS 0.52 1.39 1.56 1.94 1.50 -23.25%
DPS 0.00 0.00 0.40 0.22 0.00 -
NAPS 0.19 0.0191 0.18 0.0669 0.0868 21.61%
Price Multiplier on Financial Quarter End Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Date 30/12/22 31/12/21 31/12/20 31/12/19 - -
Price 0.18 0.295 0.36 0.26 0.00 -
P/RPS 1.65 0.23 2.75 0.78 0.00 -
P/EPS 34.50 2.13 23.02 5.98 0.00 -
EY 2.90 46.89 4.34 16.74 0.00 -
DY 0.00 0.00 1.11 1.92 0.00 -
P/NAPS 0.95 1.55 2.00 1.73 0.00 -
Price Multiplier on Announcement Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Date 23/02/23 25/02/22 22/03/21 28/02/20 - -
Price 0.185 0.31 0.32 0.225 0.00 -
P/RPS 1.70 0.24 2.44 0.68 0.00 -
P/EPS 35.46 2.24 20.46 5.17 0.00 -
EY 2.82 44.62 4.89 19.34 0.00 -
DY 0.00 0.00 1.25 2.22 0.00 -
P/NAPS 0.97 1.63 1.78 1.50 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment