[SFPTECH] YoY Cumulative Quarter Result on 30-Jun-2022 [#2]

Announcement Date
19-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 75.09%
YoY--%
View:
Show?
Cumulative Result
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
Revenue 79,087 71,054 38,796 0 -
PBT 26,363 21,838 15,926 0 -
Tax -4,392 -1,104 -739 0 -
NP 21,971 20,734 15,187 0 -
-
NP to SH 21,971 20,734 15,187 0 -
-
Tax Rate 16.66% 5.06% 4.64% - -
Total Cost 57,116 50,320 23,609 0 -
-
Net Worth 216,000 191,999 151,999 0 -
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
Div 4,800 4,800 4,000 - -
Div Payout % 21.85% 23.15% 26.34% - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
Net Worth 216,000 191,999 151,999 0 -
NOSH 2,400,000 2,400,000 800,000 0 -
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
NP Margin 27.78% 29.18% 39.15% 0.00% -
ROE 10.17% 10.80% 9.99% 0.00% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
RPS 3.30 2.96 4.85 0.00 -
EPS 0.92 0.86 1.90 0.00 -
DPS 0.20 0.20 0.50 0.00 -
NAPS 0.09 0.08 0.19 0.00 -
Adjusted Per Share Value based on latest NOSH - 800,000
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
RPS 3.33 2.99 1.63 0.00 -
EPS 0.92 0.87 0.64 0.00 -
DPS 0.20 0.20 0.17 0.00 -
NAPS 0.0909 0.0808 0.0639 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
Date 28/06/24 30/06/23 30/06/22 - -
Price 0.785 0.965 0.61 0.00 -
P/RPS 23.82 32.59 12.58 0.00 -
P/EPS 85.75 111.70 32.13 0.00 -
EY 1.17 0.90 3.11 0.00 -
DY 0.25 0.21 0.82 0.00 -
P/NAPS 8.72 12.06 3.21 0.00 -
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
Date 16/08/24 11/08/23 19/08/22 - -
Price 0.665 1.11 1.16 0.00 -
P/RPS 20.18 37.49 23.92 0.00 -
P/EPS 72.64 128.48 61.10 0.00 -
EY 1.38 0.78 1.64 0.00 -
DY 0.30 0.18 0.43 0.00 -
P/NAPS 7.39 13.88 6.11 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment