[SFPTECH] QoQ Annualized Quarter Result on 30-Jun-2022 [#2]

Announcement Date
19-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- -12.46%
YoY--%
View:
Show?
Annualized Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 138,452 85,784 81,070 77,592 71,588 0 0 -
PBT 42,684 34,808 34,032 31,852 36,124 0 0 -
Tax -2,272 -2,830 -1,496 -1,478 -1,428 0 0 -
NP 40,412 31,978 32,536 30,374 34,696 0 0 -
-
NP to SH 40,412 31,978 32,536 30,374 34,696 0 0 -
-
Tax Rate 5.32% 8.13% 4.40% 4.64% 3.95% - - -
Total Cost 98,040 53,806 48,534 47,218 36,892 0 0 -
-
Net Worth 175,999 167,999 160,000 151,999 88,884 0 0 -
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - 8,000 5,333 8,000 - - - -
Div Payout % - 25.02% 16.39% 26.34% - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 175,999 167,999 160,000 151,999 88,884 0 0 -
NOSH 800,000 800,000 800,000 800,000 592,560 0 0 -
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 29.19% 37.28% 40.13% 39.15% 48.47% 0.00% 0.00% -
ROE 22.96% 19.03% 20.34% 19.98% 39.04% 0.00% 0.00% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 17.31 10.72 10.13 9.70 12.08 0.00 0.00 -
EPS 5.04 4.00 4.07 3.80 5.84 0.00 0.00 -
DPS 0.00 1.00 0.67 1.00 0.00 0.00 0.00 -
NAPS 0.22 0.21 0.20 0.19 0.15 0.13 0.00 -
Adjusted Per Share Value based on latest NOSH - 800,000
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 5.82 3.61 3.41 3.26 3.01 0.00 0.00 -
EPS 1.70 1.35 1.37 1.28 1.46 0.00 0.00 -
DPS 0.00 0.34 0.22 0.34 0.00 0.00 0.00 -
NAPS 0.074 0.0707 0.0673 0.0639 0.0374 0.13 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 - - - -
Price 2.57 1.80 1.74 0.61 0.00 0.00 0.00 -
P/RPS 14.85 16.79 17.17 6.29 0.00 0.00 0.00 -
P/EPS 50.88 45.03 42.78 16.07 0.00 0.00 0.00 -
EY 1.97 2.22 2.34 6.22 0.00 0.00 0.00 -
DY 0.00 0.56 0.38 1.64 0.00 0.00 0.00 -
P/NAPS 11.68 8.57 8.70 3.21 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 12/05/23 20/02/23 11/11/22 19/08/22 16/06/22 - - -
Price 2.41 2.61 1.70 1.16 0.00 0.00 0.00 -
P/RPS 13.93 24.34 16.78 11.96 0.00 0.00 0.00 -
P/EPS 47.71 65.29 41.80 30.55 0.00 0.00 0.00 -
EY 2.10 1.53 2.39 3.27 0.00 0.00 0.00 -
DY 0.00 0.38 0.39 0.86 0.00 0.00 0.00 -
P/NAPS 10.95 12.43 8.50 6.11 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment