[AMLEX] YoY Cumulative Quarter Result on 30-Sep-2021 [#1]

Stock
[AMLEX] AMLEX HOLDINGS BERHAD
Announcement Date
25-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Sep-2021 [#1]
Profit Trend
QoQ- 93.08%
YoY- 688.41%
Quarter Report
Latest QR
Upcoming QR
AMLEX's Result
AMLEX's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 30,761 29,549 36,739 44,035 25,148 17,261 20,548 6.94%
PBT -204 576 3,909 8,462 1,789 -2,252 343 -
Tax -88 -131 -979 -1,934 -961 -46 -381 -21.65%
NP -292 445 2,930 6,528 828 -2,298 -38 40.43%
-
NP to SH -292 445 2,930 6,528 828 -2,298 -38 40.43%
-
Tax Rate - 22.74% 25.04% 22.86% 53.72% - 111.08% -
Total Cost 31,053 29,104 33,809 37,507 24,320 19,559 20,586 7.08%
-
Net Worth 46,587 4,501,619 4,555,241 3,681,192 27,454 266,236 2,863,447 -49.63%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - 536 - - - -
Div Payout % - - - 8.21% - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 46,587 4,501,619 4,555,241 3,681,192 27,454 266,236 2,863,447 -49.63%
NOSH 265,454 268,113 268,113 268,113 268,113 268,113 268,113 -0.16%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin -0.95% 1.51% 7.98% 14.82% 3.29% -13.31% -0.18% -
ROE -0.63% 0.01% 0.06% 0.18% 3.02% -0.86% 0.00% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 11.59 11.02 13.70 16.42 9.38 6.44 7.66 7.13%
EPS -0.11 0.17 1.09 2.43 0.31 -0.86 -0.01 49.07%
DPS 0.00 0.00 0.00 0.20 0.00 0.00 0.00 -
NAPS 0.1755 16.79 16.99 13.73 0.1024 0.993 10.68 -49.54%
Adjusted Per Share Value based on latest NOSH - 268,113
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 11.59 11.13 13.84 16.59 9.47 6.50 7.74 6.95%
EPS -0.11 0.17 1.10 2.46 0.31 -0.87 -0.01 49.07%
DPS 0.00 0.00 0.00 0.20 0.00 0.00 0.00 -
NAPS 0.1755 16.9582 17.1602 13.8675 0.1034 1.0029 10.787 -49.63%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.45 0.43 0.45 0.225 0.215 0.15 0.16 -
P/RPS 3.88 3.90 3.28 1.37 2.29 2.33 2.09 10.85%
P/EPS -409.09 259.08 41.18 9.24 69.62 -17.50 -1,128.90 -15.55%
EY -0.24 0.39 2.43 10.82 1.44 -5.71 -0.09 17.74%
DY 0.00 0.00 0.00 0.89 0.00 0.00 0.00 -
P/NAPS 2.56 0.03 0.03 1.64 2.10 0.15 0.01 151.77%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 29/11/24 30/11/23 25/11/22 25/11/21 24/11/20 25/11/19 29/11/18 -
Price 0.25 0.43 0.46 0.225 0.215 0.20 0.16 -
P/RPS 2.16 3.90 3.36 1.37 2.29 3.11 2.09 0.55%
P/EPS -227.27 259.08 42.09 9.24 69.62 -23.33 -1,128.90 -23.42%
EY -0.44 0.39 2.38 10.82 1.44 -4.29 -0.09 30.24%
DY 0.00 0.00 0.00 0.89 0.00 0.00 0.00 -
P/NAPS 1.42 0.03 0.03 1.64 2.10 0.20 0.01 128.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment