[AMLEX] QoQ Annualized Quarter Result on 30-Sep-2021 [#1]

Stock
[AMLEX] AMLEX HOLDINGS BERHAD
Announcement Date
25-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Sep-2021 [#1]
Profit Trend
QoQ- 286.16%
YoY- 688.41%
Quarter Report
Latest QR
Upcoming QR
AMLEX's Result
AMLEX's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 30/09/22 31/03/22 30/09/21 31/03/21 30/09/20 31/03/20 CAGR
Revenue 67,011 73,478 85,437 88,070 59,079 50,296 36,012 22.99%
PBT 3,395 7,818 15,080 16,924 5,532 3,578 -3,388 -
Tax -353 -1,958 -2,758 -3,868 0 -1,922 1,085 -
NP 3,042 5,860 12,322 13,056 5,532 1,656 -2,303 -
-
NP to SH 3,042 5,860 12,322 13,056 3,381 1,656 -2,303 -
-
Tax Rate 10.40% 25.04% 18.29% 22.86% 0.00% 53.72% - -
Total Cost 63,969 67,618 73,115 75,014 53,547 48,640 38,315 18.63%
-
Net Worth 4,458,720 4,555,241 4,260,317 3,681,192 30,833 27,454 266,236 155.84%
Dividend
31/03/23 30/09/22 31/03/22 30/09/21 31/03/21 30/09/20 31/03/20 CAGR
Div - - 536 1,072 - - - -
Div Payout % - - 4.35% 8.21% - - - -
Equity
31/03/23 30/09/22 31/03/22 30/09/21 31/03/21 30/09/20 31/03/20 CAGR
Net Worth 4,458,720 4,555,241 4,260,317 3,681,192 30,833 27,454 266,236 155.84%
NOSH 268,113 268,113 268,113 268,113 268,113 268,113 268,113 0.00%
Ratio Analysis
31/03/23 30/09/22 31/03/22 30/09/21 31/03/21 30/09/20 31/03/20 CAGR
NP Margin 4.54% 7.98% 14.42% 14.82% 9.36% 3.29% -6.40% -
ROE 0.07% 0.13% 0.29% 0.35% 10.97% 6.03% -0.87% -
Per Share
31/03/23 30/09/22 31/03/22 30/09/21 31/03/21 30/09/20 31/03/20 CAGR
RPS 24.99 27.41 31.87 32.85 22.04 18.76 13.43 22.99%
EPS 1.13 2.18 4.60 4.86 1.26 0.62 -0.86 -
DPS 0.00 0.00 0.20 0.40 0.00 0.00 0.00 -
NAPS 16.63 16.99 15.89 13.73 0.115 0.1024 0.993 155.84%
Adjusted Per Share Value based on latest NOSH - 268,113
31/03/23 30/09/22 31/03/22 30/09/21 31/03/21 30/09/20 31/03/20 CAGR
RPS 25.24 27.68 32.19 33.18 22.26 18.95 13.57 22.98%
EPS 1.15 2.21 4.64 4.92 1.27 0.62 -0.87 -
DPS 0.00 0.00 0.20 0.40 0.00 0.00 0.00 -
NAPS 16.7966 17.1602 16.0491 13.8675 0.1162 0.1034 1.0029 155.85%
Price Multiplier on Financial Quarter End Date
31/03/23 30/09/22 31/03/22 30/09/21 31/03/21 30/09/20 31/03/20 CAGR
Date 31/03/23 30/09/22 31/03/22 30/09/21 31/03/21 30/09/20 31/03/20 -
Price 0.42 0.45 0.32 0.225 0.00 0.215 0.215 -
P/RPS 1.68 1.64 1.00 0.68 0.00 1.15 1.60 1.63%
P/EPS 37.02 20.59 6.96 4.62 0.00 34.81 -25.03 -
EY 2.70 4.86 14.36 21.64 0.00 2.87 -4.00 -
DY 0.00 0.00 0.63 1.78 0.00 0.00 0.00 -
P/NAPS 0.03 0.03 0.02 1.64 0.00 2.10 0.22 -48.52%
Price Multiplier on Announcement Date
31/03/23 30/09/22 31/03/22 30/09/21 31/03/21 30/09/20 31/03/20 CAGR
Date 30/05/23 25/11/22 27/05/22 25/11/21 25/05/21 24/11/20 26/06/20 -
Price 0.39 0.46 0.39 0.225 0.00 0.215 0.215 -
P/RPS 1.56 1.68 1.22 0.68 0.00 1.15 1.60 -0.84%
P/EPS 34.37 21.05 8.49 4.62 0.00 34.81 -25.03 -
EY 2.91 4.75 11.78 21.64 0.00 2.87 -4.00 -
DY 0.00 0.00 0.51 1.78 0.00 0.00 0.00 -
P/NAPS 0.02 0.03 0.02 1.64 0.00 2.10 0.22 -55.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment