[AMBANK] YoY Cumulative Quarter Result on 30-Jun-2009 [#1]

Stock
[AMBANK] AMMB HOLDINGS BHD
Announcement Date
11-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
30-Jun-2009 [#1]
Profit Trend
QoQ- -70.0%
YoY- 27.26%
Quarter Report
Latest QR
Upcoming QR
AMBANK's Result
AMBANK's Financial Summary
View:
Show?
Cumulative Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 1,811,139 1,934,376 1,704,041 1,570,629 1,411,790 1,464,113 1,322,298 5.37%
PBT 616,326 587,919 516,234 353,479 273,633 334,871 205,117 20.10%
Tax -162,626 -148,631 -134,522 -87,988 -69,487 -103,919 -62,620 17.22%
NP 453,700 439,288 381,712 265,491 204,146 230,952 142,497 21.26%
-
NP to SH 442,875 429,009 368,283 258,237 202,914 181,078 119,155 24.43%
-
Tax Rate 26.39% 25.28% 26.06% 24.89% 25.39% 31.03% 30.53% -
Total Cost 1,357,439 1,495,088 1,322,329 1,305,138 1,207,644 1,233,161 1,179,801 2.36%
-
Net Worth 11,439,013 10,596,527 9,748,667 8,063,096 7,136,035 5,653,166 4,263,472 17.86%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 11,439,013 10,596,527 9,748,667 8,063,096 7,136,035 5,653,166 4,263,472 17.86%
NOSH 2,994,506 2,993,369 3,008,848 2,724,019 2,723,677 2,208,268 2,131,736 5.82%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 25.05% 22.71% 22.40% 16.90% 14.46% 15.77% 10.78% -
ROE 3.87% 4.05% 3.78% 3.20% 2.84% 3.20% 2.79% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 60.48 64.62 56.63 57.66 51.83 66.30 62.03 -0.42%
EPS 14.79 14.33 12.24 9.48 7.45 8.20 5.59 17.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.82 3.54 3.24 2.96 2.62 2.56 2.00 11.37%
Adjusted Per Share Value based on latest NOSH - 2,724,019
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 54.65 58.37 51.42 47.39 42.60 44.18 39.90 5.37%
EPS 13.36 12.94 11.11 7.79 6.12 5.46 3.60 24.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.4515 3.1973 2.9415 2.4329 2.1532 1.7057 1.2864 17.86%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 6.29 6.51 4.99 3.38 3.18 4.32 2.52 -
P/RPS 10.40 10.07 8.81 5.86 6.13 6.52 4.06 16.95%
P/EPS 42.53 45.42 40.77 35.65 42.68 52.68 45.08 -0.96%
EY 2.35 2.20 2.45 2.80 2.34 1.90 2.22 0.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.65 1.84 1.54 1.14 1.21 1.69 1.26 4.59%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 14/08/12 15/08/11 17/08/10 11/08/09 12/08/08 08/08/07 11/08/06 -
Price 6.46 6.48 5.43 4.27 3.22 4.26 2.43 -
P/RPS 10.68 10.03 9.59 7.41 6.21 6.43 3.92 18.16%
P/EPS 43.68 45.21 44.36 45.04 43.22 51.95 43.47 0.08%
EY 2.29 2.21 2.25 2.22 2.31 1.92 2.30 -0.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.69 1.83 1.68 1.44 1.23 1.66 1.22 5.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment