[AMBANK] YoY Cumulative Quarter Result on 30-Jun-2007 [#1]

Stock
[AMBANK] AMMB HOLDINGS BHD
Announcement Date
08-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Jun-2007 [#1]
Profit Trend
QoQ- 164.11%
YoY- 51.97%
Quarter Report
Latest QR
Upcoming QR
AMBANK's Result
AMBANK's Financial Summary
View:
Show?
Cumulative Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 1,704,041 1,570,629 1,411,790 1,464,113 1,322,298 1,226,168 976,771 9.71%
PBT 516,234 353,479 273,633 334,871 205,117 192,375 124,703 26.70%
Tax -134,522 -87,988 -69,487 -103,919 -62,620 -69,936 -73,318 10.63%
NP 381,712 265,491 204,146 230,952 142,497 122,439 51,385 39.66%
-
NP to SH 368,283 258,237 202,914 181,078 119,155 106,518 51,385 38.83%
-
Tax Rate 26.06% 24.89% 25.39% 31.03% 30.53% 36.35% 58.79% -
Total Cost 1,322,329 1,305,138 1,207,644 1,233,161 1,179,801 1,103,729 925,386 6.12%
-
Net Worth 9,748,667 8,063,096 7,136,035 5,653,166 4,263,472 4,282,023 3,719,714 17.41%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 9,748,667 8,063,096 7,136,035 5,653,166 4,263,472 4,282,023 3,719,714 17.41%
NOSH 3,008,848 2,724,019 2,723,677 2,208,268 2,131,736 2,130,360 1,859,857 8.34%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 22.40% 16.90% 14.46% 15.77% 10.78% 9.99% 5.26% -
ROE 3.78% 3.20% 2.84% 3.20% 2.79% 2.49% 1.38% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 56.63 57.66 51.83 66.30 62.03 57.56 52.52 1.26%
EPS 12.24 9.48 7.45 8.20 5.59 5.00 2.76 28.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.24 2.96 2.62 2.56 2.00 2.01 2.00 8.36%
Adjusted Per Share Value based on latest NOSH - 2,208,268
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 51.42 47.39 42.60 44.18 39.90 37.00 29.47 9.71%
EPS 11.11 7.79 6.12 5.46 3.60 3.21 1.55 38.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.9415 2.4329 2.1532 1.7057 1.2864 1.292 1.1224 17.40%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 4.99 3.38 3.18 4.32 2.52 2.51 3.30 -
P/RPS 8.81 5.86 6.13 6.52 4.06 4.36 6.28 5.80%
P/EPS 40.77 35.65 42.68 52.68 45.08 50.20 119.44 -16.39%
EY 2.45 2.80 2.34 1.90 2.22 1.99 0.84 19.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.54 1.14 1.21 1.69 1.26 1.25 1.65 -1.14%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 17/08/10 11/08/09 12/08/08 08/08/07 11/08/06 10/08/05 30/08/04 -
Price 5.43 4.27 3.22 4.26 2.43 2.77 3.28 -
P/RPS 9.59 7.41 6.21 6.43 3.92 4.81 6.25 7.39%
P/EPS 44.36 45.04 43.22 51.95 43.47 55.40 118.72 -15.12%
EY 2.25 2.22 2.31 1.92 2.30 1.81 0.84 17.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.68 1.44 1.23 1.66 1.22 1.38 1.64 0.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment