[AMBANK] YoY Cumulative Quarter Result on 31-Dec-2008 [#3]

Stock
[AMBANK] AMMB HOLDINGS BHD
Announcement Date
13-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
31-Dec-2008 [#3]
Profit Trend
QoQ- 57.26%
YoY- 50.98%
Quarter Report
Latest QR
Upcoming QR
AMBANK's Result
AMBANK's Financial Summary
View:
Show?
Cumulative Result
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Revenue 5,628,197 5,302,181 4,869,548 4,423,049 4,504,875 4,344,522 3,701,923 7.22%
PBT 1,539,885 1,439,590 1,067,852 944,280 885,821 611,936 604,862 16.84%
Tax -373,527 -374,844 -276,382 -251,756 -298,643 -215,958 -195,821 11.35%
NP 1,166,358 1,064,746 791,470 692,524 587,178 395,978 409,041 19.07%
-
NP to SH 1,135,262 1,026,466 766,869 681,006 451,049 269,097 316,972 23.68%
-
Tax Rate 24.26% 26.04% 25.88% 26.66% 33.71% 35.29% 32.37% -
Total Cost 4,461,839 4,237,435 4,078,078 3,730,525 3,917,697 3,948,544 3,292,882 5.19%
-
Net Worth 8,972,188 9,946,142 8,903,721 7,433,612 5,988,182 4,260,394 4,963,338 10.36%
Dividend
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Div 197,388 - - - - - - -
Div Payout % 17.39% - - - - - - -
Equity
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Net Worth 8,972,188 9,946,142 8,903,721 7,433,612 5,988,182 4,260,394 4,963,338 10.36%
NOSH 2,990,729 3,004,877 2,872,168 2,722,934 2,276,875 2,130,197 2,130,188 5.81%
Ratio Analysis
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
NP Margin 20.72% 20.08% 16.25% 15.66% 13.03% 9.11% 11.05% -
ROE 12.65% 10.32% 8.61% 9.16% 7.53% 6.32% 6.39% -
Per Share
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 188.19 176.45 169.54 162.44 197.85 203.95 173.78 1.33%
EPS 37.96 34.16 26.70 25.01 20.03 12.63 14.88 16.88%
DPS 6.60 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.00 3.31 3.10 2.73 2.63 2.00 2.33 4.30%
Adjusted Per Share Value based on latest NOSH - 2,721,877
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 169.82 159.98 146.93 133.46 135.93 131.09 111.70 7.22%
EPS 34.25 30.97 23.14 20.55 13.61 8.12 9.56 23.68%
DPS 5.96 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.7072 3.0011 2.6865 2.243 1.8068 1.2855 1.4976 10.36%
Price Multiplier on Financial Quarter End Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 -
Price 5.95 7.03 5.00 2.47 3.80 3.18 2.37 -
P/RPS 3.16 3.98 2.95 1.52 1.92 1.56 1.36 15.07%
P/EPS 15.67 20.58 18.73 9.88 19.18 25.17 15.93 -0.27%
EY 6.38 4.86 5.34 10.13 5.21 3.97 6.28 0.26%
DY 1.11 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.98 2.12 1.61 0.90 1.44 1.59 1.02 11.68%
Price Multiplier on Announcement Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 14/02/12 18/02/11 08/02/10 13/02/09 28/01/08 13/02/07 10/02/06 -
Price 6.12 6.32 4.61 2.43 3.56 3.46 2.65 -
P/RPS 3.25 3.58 2.72 1.50 1.80 1.70 1.52 13.49%
P/EPS 16.12 18.50 17.27 9.72 17.97 27.39 17.81 -1.64%
EY 6.20 5.41 5.79 10.29 5.56 3.65 5.62 1.64%
DY 1.08 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.04 1.91 1.49 0.89 1.35 1.73 1.14 10.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment