[MANULFE] YoY Cumulative Quarter Result on 30-Sep-2001 [#3]

Announcement Date
08-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 72.83%
YoY- 6.7%
Quarter Report
View:
Show?
Cumulative Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 310,876 280,489 265,773 265,866 157,039 143,861 136,506 -0.87%
PBT 38,876 28,942 27,156 24,834 24,843 36,486 38,626 -0.00%
Tax -11,110 -8,236 -8,019 -7,193 -8,310 -207 -11,749 0.05%
NP 27,766 20,706 19,137 17,641 16,533 36,279 26,877 -0.03%
-
NP to SH 27,766 20,706 19,137 17,641 16,533 36,279 26,877 -0.03%
-
Tax Rate 28.58% 28.46% 29.53% 28.96% 33.45% 0.57% 30.42% -
Total Cost 283,110 259,783 246,636 248,225 140,506 107,582 109,629 -1.00%
-
Net Worth 302,681 274,198 250,051 229,837 217,486 215,658 0 -100.00%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 302,681 274,198 250,051 229,837 217,486 215,658 0 -100.00%
NOSH 201,787 201,616 201,654 201,611 201,376 201,550 202,082 0.00%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 8.93% 7.38% 7.20% 6.64% 10.53% 25.22% 19.69% -
ROE 9.17% 7.55% 7.65% 7.68% 7.60% 16.82% 0.00% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 154.06 139.12 131.80 131.87 77.98 71.38 67.55 -0.87%
EPS 13.76 10.27 9.49 8.75 8.21 18.00 13.30 -0.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.50 1.36 1.24 1.14 1.08 1.07 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 201,463
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 139.80 126.14 119.52 119.56 70.62 64.69 61.39 -0.87%
EPS 12.49 9.31 8.61 7.93 7.43 16.31 12.09 -0.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3612 1.2331 1.1245 1.0336 0.978 0.9698 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/04 30/09/03 - - - - - -
Price 2.14 2.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.39 1.44 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 15.55 19.47 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 6.43 5.14 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 1.47 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 25/11/04 19/11/03 13/11/02 08/11/01 09/11/00 16/11/99 - -
Price 2.16 1.99 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.40 1.43 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 15.70 19.38 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 6.37 5.16 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.44 1.46 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment