[MANULFE] YoY Cumulative Quarter Result on 30-Sep-2007 [#3]

Stock
[MANULFE] MANULIFE HOLDINGS BERHAD
Announcement Date
20-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- 34.56%
YoY- 90.11%
Quarter Report
Latest QR
Upcoming QR
MANULFE's Result
MANULFE's Financial Summary
View:
Show?
Cumulative Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 432,723 429,247 472,698 396,145 364,678 328,362 310,876 5.66%
PBT 57,539 64,281 44,115 86,435 47,282 42,774 38,876 6.74%
Tax -11,877 -21,567 -10,632 -21,838 -13,303 -12,583 -11,110 1.11%
NP 45,662 42,714 33,483 64,597 33,979 30,191 27,766 8.64%
-
NP to SH 45,662 42,714 33,483 64,597 33,979 30,191 27,766 8.64%
-
Tax Rate 20.64% 33.55% 24.10% 25.27% 28.14% 29.42% 28.58% -
Total Cost 387,061 386,533 439,215 331,548 330,699 298,171 283,110 5.34%
-
Net Worth 518,150 469,429 425,116 412,837 351,925 325,094 302,681 9.36%
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - 19,728 - - - - - -
Div Payout % - 46.19% - - - - - -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 518,150 469,429 425,116 412,837 351,925 325,094 302,681 9.36%
NOSH 202,402 202,340 202,436 202,371 202,255 201,922 201,787 0.05%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 10.55% 9.95% 7.08% 16.31% 9.32% 9.19% 8.93% -
ROE 8.81% 9.10% 7.88% 15.65% 9.66% 9.29% 9.17% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 213.79 212.14 233.50 195.75 180.31 162.62 154.06 5.61%
EPS 22.56 21.11 16.54 31.92 16.80 14.95 13.76 8.58%
DPS 0.00 9.75 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.56 2.32 2.10 2.04 1.74 1.61 1.50 9.31%
Adjusted Per Share Value based on latest NOSH - 202,341
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 192.59 191.04 210.38 176.31 162.30 146.14 138.36 5.66%
EPS 20.32 19.01 14.90 28.75 15.12 13.44 12.36 8.63%
DPS 0.00 8.78 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3061 2.0892 1.892 1.8374 1.5663 1.4468 1.3471 9.36%
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 -
Price 2.80 2.20 2.82 3.24 2.14 2.13 2.14 -
P/RPS 1.31 1.04 1.21 1.66 1.19 1.31 1.39 -0.98%
P/EPS 12.41 10.42 17.05 10.15 12.74 14.25 15.55 -3.68%
EY 8.06 9.60 5.87 9.85 7.85 7.02 6.43 3.83%
DY 0.00 4.43 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 0.95 1.34 1.59 1.23 1.32 1.43 -4.42%
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 16/11/10 13/11/09 26/11/08 20/11/07 22/11/06 23/11/05 25/11/04 -
Price 3.18 2.47 2.06 3.28 2.20 2.10 2.16 -
P/RPS 1.49 1.16 0.88 1.68 1.22 1.29 1.40 1.04%
P/EPS 14.10 11.70 12.45 10.28 13.10 14.05 15.70 -1.77%
EY 7.09 8.55 8.03 9.73 7.64 7.12 6.37 1.79%
DY 0.00 3.95 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 1.06 0.98 1.61 1.26 1.30 1.44 -2.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment