[MANULFE] YoY Cumulative Quarter Result on 30-Sep-2019 [#3]

Stock
[MANULFE] MANULIFE HOLDINGS BERHAD
Announcement Date
25-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- -38.71%
YoY- -35.58%
Quarter Report
Latest QR
Upcoming QR
MANULFE's Result
MANULFE's Financial Summary
View:
Show?
Cumulative Result
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 783,090 1,122,937 848,996 920,410 812,929 951,145 810,072 -0.56%
PBT 37,411 81,657 21,639 18,494 29,290 30,599 26,901 5.64%
Tax -12,000 -13,754 -6,219 -5,989 -9,886 -9,201 -8,487 5.93%
NP 25,411 67,903 15,420 12,505 19,404 21,398 18,414 5.51%
-
NP to SH 25,411 67,903 15,404 12,472 19,361 21,374 18,345 5.57%
-
Tax Rate 32.08% 16.84% 28.74% 32.38% 33.75% 30.07% 31.55% -
Total Cost 757,679 1,055,034 833,576 907,905 793,525 929,747 791,658 -0.72%
-
Net Worth 937,107 934,686 870,731 845,906 817,574 809,480 785,195 2.99%
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 937,107 934,686 870,731 845,906 817,574 809,480 785,195 2.99%
NOSH 216,261 211,559 206,983 202,370 202,370 202,370 202,370 1.11%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin 3.24% 6.05% 1.82% 1.36% 2.39% 2.25% 2.27% -
ROE 2.71% 7.26% 1.77% 1.47% 2.37% 2.64% 2.34% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 364.34 533.42 414.39 454.82 401.70 470.00 400.29 -1.55%
EPS 11.95 32.62 7.58 6.16 9.57 10.56 9.07 4.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.36 4.44 4.25 4.18 4.04 4.00 3.88 1.96%
Adjusted Per Share Value based on latest NOSH - 202,370
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 352.16 504.98 381.79 413.91 365.57 427.73 364.29 -0.56%
EPS 11.43 30.54 6.93 5.61 8.71 9.61 8.25 5.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.2142 4.2033 3.9157 3.804 3.6766 3.6402 3.531 2.99%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 1.97 2.35 2.00 2.68 2.80 3.22 3.00 -
P/RPS 0.54 0.44 0.48 0.59 0.70 0.69 0.75 -5.32%
P/EPS 16.66 7.29 26.60 43.49 29.27 30.49 33.09 -10.80%
EY 6.00 13.73 3.76 2.30 3.42 3.28 3.02 12.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.53 0.47 0.64 0.69 0.81 0.77 -8.55%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 23/11/22 29/11/21 25/11/20 25/11/19 21/11/18 27/11/17 28/11/16 -
Price 1.98 2.20 2.00 2.46 2.68 3.29 3.18 -
P/RPS 0.54 0.41 0.48 0.54 0.67 0.70 0.79 -6.14%
P/EPS 16.75 6.82 26.60 39.92 28.01 31.15 35.08 -11.58%
EY 5.97 14.66 3.76 2.51 3.57 3.21 2.85 13.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.50 0.47 0.59 0.66 0.82 0.82 -9.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment