[MANULFE] QoQ Cumulative Quarter Result on 30-Sep-2019 [#3]

Stock
[MANULFE] MANULIFE HOLDINGS BERHAD
Announcement Date
25-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- -38.71%
YoY- -35.58%
Quarter Report
Latest QR
Upcoming QR
MANULFE's Result
MANULFE's Financial Summary
View:
Show?
Cumulative Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 442,173 20,379 1,366,886 920,410 663,578 344,446 997,846 -41.90%
PBT 14,929 13,501 38,389 18,494 25,956 10,119 38,227 -46.60%
Tax -6,186 -3,658 -12,244 -5,989 -5,592 -2,631 -11,915 -35.42%
NP 8,743 9,843 26,145 12,505 20,364 7,488 26,312 -52.05%
-
NP to SH 8,732 9,835 26,134 12,472 20,349 7,483 26,251 -52.02%
-
Tax Rate 41.44% 27.09% 31.89% 32.38% 21.54% 26.00% 31.17% -
Total Cost 433,430 10,536 1,340,741 907,905 643,214 336,958 971,534 -41.64%
-
Net Worth 851,977 835,788 837,811 845,906 847,930 837,811 819,598 2.61%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - 14,165 - - - 14,165 -
Div Payout % - - 54.20% - - - 53.96% -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 851,977 835,788 837,811 845,906 847,930 837,811 819,598 2.61%
NOSH 202,370 202,370 202,370 202,370 202,370 202,370 202,370 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 1.98% 48.30% 1.91% 1.36% 3.07% 2.17% 2.64% -
ROE 1.02% 1.18% 3.12% 1.47% 2.40% 0.89% 3.20% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 218.50 10.07 675.44 454.82 327.90 170.21 493.08 -41.90%
EPS 4.31 4.86 12.91 6.16 10.06 3.70 12.97 -52.05%
DPS 0.00 0.00 7.00 0.00 0.00 0.00 7.00 -
NAPS 4.21 4.13 4.14 4.18 4.19 4.14 4.05 2.61%
Adjusted Per Share Value based on latest NOSH - 202,370
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 198.85 9.16 614.69 413.91 298.41 154.90 448.73 -41.90%
EPS 3.93 4.42 11.75 5.61 9.15 3.37 11.81 -52.01%
DPS 0.00 0.00 6.37 0.00 0.00 0.00 6.37 -
NAPS 3.8313 3.7585 3.7676 3.804 3.8131 3.7676 3.6857 2.61%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 2.29 1.77 2.48 2.68 2.60 2.65 2.50 -
P/RPS 1.05 17.58 0.37 0.59 0.79 1.56 0.51 61.90%
P/EPS 53.07 36.42 19.20 43.49 25.86 71.67 19.27 96.59%
EY 1.88 2.75 5.21 2.30 3.87 1.40 5.19 -49.21%
DY 0.00 0.00 2.82 0.00 0.00 0.00 2.80 -
P/NAPS 0.54 0.43 0.60 0.64 0.62 0.64 0.62 -8.80%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 19/08/20 21/05/20 26/02/20 25/11/19 21/08/19 24/05/19 27/02/19 -
Price 2.00 1.82 2.31 2.46 2.52 2.55 2.50 -
P/RPS 0.92 18.07 0.34 0.54 0.77 1.50 0.51 48.24%
P/EPS 46.35 37.45 17.89 39.92 25.06 68.96 19.27 79.61%
EY 2.16 2.67 5.59 2.51 3.99 1.45 5.19 -44.28%
DY 0.00 0.00 3.03 0.00 0.00 0.00 2.80 -
P/NAPS 0.48 0.44 0.56 0.59 0.60 0.62 0.62 -15.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment