[MANULFE] YoY Cumulative Quarter Result on 31-Mar-2019 [#1]

Stock
[MANULFE] MANULIFE HOLDINGS BERHAD
Announcement Date
24-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -71.49%
YoY- 3.59%
Quarter Report
Latest QR
Upcoming QR
MANULFE's Result
MANULFE's Financial Summary
View:
Show?
Cumulative Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 274,093 357,132 20,379 344,446 291,564 323,052 286,178 -0.71%
PBT 4,984 32,248 13,501 10,119 10,417 7,383 1,572 21.19%
Tax -3,892 -5,952 -3,658 -2,631 -3,193 -2,755 -1,454 17.82%
NP 1,092 26,296 9,843 7,488 7,224 4,628 118 44.87%
-
NP to SH 1,092 26,296 9,835 7,483 7,224 4,618 113 45.92%
-
Tax Rate 78.09% 18.46% 27.09% 26.00% 30.65% 37.32% 92.49% -
Total Cost 273,001 330,836 10,536 336,958 284,340 318,424 286,060 -0.77%
-
Net Worth 947,785 910,729 835,788 837,811 821,622 809,480 779,124 3.31%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 947,785 910,729 835,788 837,811 821,622 809,480 779,124 3.31%
NOSH 211,559 206,983 202,370 202,370 202,370 202,370 202,370 0.74%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 0.40% 7.36% 48.30% 2.17% 2.48% 1.43% 0.04% -
ROE 0.12% 2.89% 1.18% 0.89% 0.88% 0.57% 0.01% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 129.56 172.54 10.07 170.21 144.07 159.63 141.41 -1.44%
EPS 0.52 12.70 4.86 3.70 3.57 2.28 0.06 43.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.48 4.40 4.13 4.14 4.06 4.00 3.85 2.55%
Adjusted Per Share Value based on latest NOSH - 202,370
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 121.99 158.94 9.07 153.30 129.76 143.78 127.36 -0.71%
EPS 0.49 11.70 4.38 3.33 3.22 2.06 0.05 46.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.2182 4.0532 3.7197 3.7287 3.6567 3.6026 3.4675 3.31%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 2.30 2.11 1.77 2.65 2.95 3.12 3.00 -
P/RPS 1.78 1.22 17.58 1.56 2.05 1.95 2.12 -2.87%
P/EPS 445.59 16.61 36.42 71.67 82.64 136.72 5,372.66 -33.94%
EY 0.22 6.02 2.75 1.40 1.21 0.73 0.02 49.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.48 0.43 0.64 0.73 0.78 0.78 -6.83%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/05/22 28/05/21 21/05/20 24/05/19 28/05/18 29/05/17 30/05/16 -
Price 2.41 2.25 1.82 2.55 2.88 3.20 2.80 -
P/RPS 1.86 1.30 18.07 1.50 2.00 2.00 1.98 -1.03%
P/EPS 466.90 17.71 37.45 68.96 80.68 140.23 5,014.48 -32.66%
EY 0.21 5.65 2.67 1.45 1.24 0.71 0.02 47.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.51 0.44 0.62 0.71 0.80 0.73 -4.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment