[MANULFE] YoY Cumulative Quarter Result on 31-Mar-2021 [#1]

Stock
[MANULFE] MANULIFE HOLDINGS BERHAD
Announcement Date
28-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- -32.25%
YoY- 167.37%
Quarter Report
Latest QR
Upcoming QR
MANULFE's Result
MANULFE's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 198,969 161,562 274,093 357,132 20,379 344,446 291,564 -6.16%
PBT 41,959 21,083 4,984 32,248 13,501 10,119 10,417 26.11%
Tax -14,413 -3,400 -3,892 -5,952 -3,658 -2,631 -3,193 28.52%
NP 27,546 17,683 1,092 26,296 9,843 7,488 7,224 24.96%
-
NP to SH 27,851 13,554 1,092 26,296 9,835 7,483 7,224 25.19%
-
Tax Rate 34.35% 16.13% 78.09% 18.46% 27.09% 26.00% 30.65% -
Total Cost 171,423 143,879 273,001 330,836 10,536 336,958 284,340 -8.08%
-
Net Worth 1,303,636 1,208,903 947,785 910,729 835,788 837,811 821,622 7.99%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 1,303,636 1,208,903 947,785 910,729 835,788 837,811 821,622 7.99%
NOSH 219,467 216,261 211,559 206,983 202,370 202,370 202,370 1.35%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 13.84% 10.95% 0.40% 7.36% 48.30% 2.17% 2.48% -
ROE 2.14% 1.12% 0.12% 2.89% 1.18% 0.89% 0.88% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 90.66 74.71 129.56 172.54 10.07 170.21 144.07 -7.42%
EPS 12.69 6.27 0.52 12.70 4.86 3.70 3.57 23.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.94 5.59 4.48 4.40 4.13 4.14 4.06 6.54%
Adjusted Per Share Value based on latest NOSH - 206,983
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 89.48 72.65 123.26 160.60 9.16 154.90 131.12 -6.16%
EPS 12.52 6.10 0.49 11.83 4.42 3.37 3.25 25.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.8625 5.4364 4.2622 4.0955 3.7585 3.7676 3.6948 7.99%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 1.92 1.91 2.30 2.11 1.77 2.65 2.95 -
P/RPS 2.12 2.56 1.78 1.22 17.58 1.56 2.05 0.56%
P/EPS 15.13 30.48 445.59 16.61 36.42 71.67 82.64 -24.62%
EY 6.61 3.28 0.22 6.02 2.75 1.40 1.21 32.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.34 0.51 0.48 0.43 0.64 0.73 -12.83%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 27/05/24 26/05/23 31/05/22 28/05/21 21/05/20 24/05/19 28/05/18 -
Price 2.30 1.94 2.41 2.25 1.82 2.55 2.88 -
P/RPS 2.54 2.60 1.86 1.30 18.07 1.50 2.00 4.06%
P/EPS 18.12 30.95 466.90 17.71 37.45 68.96 80.68 -22.01%
EY 5.52 3.23 0.21 5.65 2.67 1.45 1.24 28.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.35 0.54 0.51 0.44 0.62 0.71 -9.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment