[RHBBANK] YoY Cumulative Quarter Result on 31-Mar-2002 [#3]

Stock
[RHBBANK] RHB BANK BERHAD
Announcement Date
16-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Mar-2002 [#3]
Profit Trend
QoQ- 32.85%
YoY- -42.05%
Quarter Report
Latest QR
Upcoming QR
RHBBANK's Result
RHBBANK's Financial Summary
View:
Show?
Cumulative Result
30/09/06 30/09/05 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 3,963,953 3,265,804 2,468,489 2,440,477 2,601,352 2,875,387 3,083,955 -0.27%
PBT 602,178 428,018 314,809 325,466 539,638 600,800 -177,387 -
Tax -168,871 -183,763 -160,994 -189,068 -304,268 -293,694 177,387 -
NP 433,307 244,255 153,815 136,398 235,370 307,106 0 -100.00%
-
NP to SH 314,568 244,255 153,815 136,398 235,370 307,106 -223,700 -
-
Tax Rate 28.04% 42.93% 51.14% 58.09% 56.38% 48.88% - -
Total Cost 3,530,646 3,021,549 2,314,674 2,304,079 2,365,982 2,568,281 3,083,955 -0.14%
-
Net Worth 4,782,161 3,226,353 2,554,983 4,331,234 3,731,992 3,534,156 0 -100.00%
Dividend
30/09/06 30/09/05 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div 36,366 63,797 - - - - - -100.00%
Div Payout % 11.56% 26.12% - - - - - -
Equity
30/09/06 30/09/05 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 4,782,161 3,226,353 2,554,983 4,331,234 3,731,992 3,534,156 0 -100.00%
NOSH 1,818,312 1,822,798 1,824,988 2,392,947 2,120,450 2,031,124 1,668,158 -0.09%
Ratio Analysis
30/09/06 30/09/05 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 10.93% 7.48% 6.23% 5.59% 9.05% 10.68% 0.00% -
ROE 6.58% 7.57% 6.02% 3.15% 6.31% 8.69% 0.00% -
Per Share
30/09/06 30/09/05 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 218.00 179.16 135.26 101.99 122.68 141.57 184.87 -0.17%
EPS 17.30 13.40 8.40 5.70 11.10 15.12 -13.41 -
DPS 2.00 3.50 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 2.63 1.77 1.40 1.81 1.76 1.74 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 2,594,615
30/09/06 30/09/05 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 90.93 74.91 56.62 55.98 59.67 65.96 70.74 -0.27%
EPS 7.22 5.60 3.53 3.13 5.40 7.04 -5.13 -
DPS 0.83 1.46 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.097 0.7401 0.5861 0.9935 0.8561 0.8107 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/06 30/09/05 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 29/09/06 30/09/05 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 2.84 2.47 1.36 2.40 1.98 6.10 0.00 -
P/RPS 1.30 1.38 1.01 2.35 1.61 4.31 0.00 -100.00%
P/EPS 16.42 18.43 16.14 42.11 17.84 40.34 0.00 -100.00%
EY 6.09 5.43 6.20 2.37 5.61 2.48 0.00 -100.00%
DY 0.70 1.42 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.08 1.40 0.97 1.33 1.13 3.51 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/06 30/09/05 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 21/11/06 21/11/05 30/05/03 16/05/02 16/05/01 12/05/00 - -
Price 3.34 2.39 1.69 2.49 1.83 5.15 0.00 -
P/RPS 1.53 1.33 1.25 2.44 1.49 3.64 0.00 -100.00%
P/EPS 19.31 17.84 20.05 43.68 16.49 34.06 0.00 -100.00%
EY 5.18 5.61 4.99 2.29 6.07 2.94 0.00 -100.00%
DY 0.60 1.46 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.27 1.35 1.21 1.38 1.04 2.96 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment