[EDGENTA] YoY Cumulative Quarter Result on 30-Jun-2023 [#2]

Stock
[EDGENTA] UEM EDGENTA BERHAD
Announcement Date
28-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- 114.92%
YoY- 15.6%
Quarter Report
Latest QR
Upcoming QR
EDGENTA's Result
EDGENTA's Financial Summary
View:
Show?
Cumulative Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 1,437,111 1,351,036 1,166,886 1,022,152 950,341 1,111,294 1,006,924 6.10%
PBT 43,439 44,443 40,203 29,582 3,985 92,792 90,237 -11.46%
Tax -20,391 -21,078 -19,993 -15,181 -19,165 -24,667 -25,104 -3.40%
NP 23,048 23,365 20,210 14,401 -15,180 68,125 65,133 -15.88%
-
NP to SH 22,325 23,428 20,267 12,827 -15,758 67,020 62,956 -15.85%
-
Tax Rate 46.94% 47.43% 49.73% 51.32% 480.93% 26.58% 27.82% -
Total Cost 1,414,063 1,327,671 1,146,676 1,007,751 965,521 1,043,169 941,791 7.00%
-
Net Worth 1,621,666 1,613,350 1,546,820 1,521,872 1,480,290 1,505,239 1,447,025 1.91%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - 49,897 49,897 -
Div Payout % - - - - - 74.45% 79.26% -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 1,621,666 1,613,350 1,546,820 1,521,872 1,480,290 1,505,239 1,447,025 1.91%
NOSH 831,624 831,624 831,624 831,624 831,624 831,624 831,624 0.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 1.60% 1.73% 1.73% 1.41% -1.60% 6.13% 6.47% -
ROE 1.38% 1.45% 1.31% 0.84% -1.06% 4.45% 4.35% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 172.81 162.46 140.31 122.91 114.28 133.63 121.08 6.10%
EPS 2.68 2.82 2.44 1.54 -1.89 8.06 7.57 -15.87%
DPS 0.00 0.00 0.00 0.00 0.00 6.00 6.00 -
NAPS 1.95 1.94 1.86 1.83 1.78 1.81 1.74 1.91%
Adjusted Per Share Value based on latest NOSH - 831,624
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 172.81 162.46 140.31 122.91 114.28 133.63 121.08 6.10%
EPS 2.68 2.82 2.44 1.54 -1.89 8.06 7.57 -15.87%
DPS 0.00 0.00 0.00 0.00 0.00 6.00 6.00 -
NAPS 1.95 1.94 1.86 1.83 1.78 1.81 1.74 1.91%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.905 0.995 1.31 1.69 1.94 2.87 1.90 -
P/RPS 0.52 0.61 0.93 1.37 1.70 2.15 1.57 -16.80%
P/EPS 33.71 35.32 53.75 109.57 -102.38 35.61 25.10 5.03%
EY 2.97 2.83 1.86 0.91 -0.98 2.81 3.98 -4.75%
DY 0.00 0.00 0.00 0.00 0.00 2.09 3.16 -
P/NAPS 0.46 0.51 0.70 0.92 1.09 1.59 1.09 -13.38%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/08/24 28/08/23 25/08/22 26/08/21 26/08/20 27/08/19 29/08/18 -
Price 0.70 0.965 1.30 1.73 2.23 3.27 2.28 -
P/RPS 0.41 0.59 0.93 1.41 1.95 2.45 1.88 -22.39%
P/EPS 26.08 34.25 53.34 112.16 -117.69 40.58 30.12 -2.36%
EY 3.84 2.92 1.87 0.89 -0.85 2.46 3.32 2.45%
DY 0.00 0.00 0.00 0.00 0.00 1.83 2.63 -
P/NAPS 0.36 0.50 0.70 0.95 1.25 1.81 1.31 -19.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment