[GUOCO] YoY Cumulative Quarter Result on 30-Sep-2006 [#1]

Stock
[GUOCO] GUOCOLAND (MALAYSIA) BHD
Announcement Date
18-Oct-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
30-Sep-2006 [#1]
Profit Trend
QoQ- -96.55%
YoY- -30.4%
Quarter Report
Latest QR
Upcoming QR
GUOCO's Result
GUOCO's Financial Summary
View:
Show?
Cumulative Result
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 42,754 18,277 36,354 24,084 22,168 30,071 45,361 -0.98%
PBT 8,793 4,628 5,484 2,127 3,355 3,563 2,324 24.80%
Tax -2,939 -831 -1,293 92 -555 -1,547 -1,933 7.22%
NP 5,854 3,797 4,191 2,219 2,800 2,016 391 56.92%
-
NP to SH 6,701 3,418 3,365 1,749 2,513 2,016 391 60.49%
-
Tax Rate 33.42% 17.96% 23.58% -4.33% 16.54% 43.42% 83.18% -
Total Cost 36,900 14,480 32,163 21,865 19,368 28,055 44,970 -3.23%
-
Net Worth 774,136 848,602 819,579 780,323 753,899 743,834 664,700 2.57%
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 774,136 848,602 819,579 780,323 753,899 743,834 664,700 2.57%
NOSH 668,800 670,196 673,000 672,692 698,055 695,172 651,666 0.43%
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin 13.69% 20.77% 11.53% 9.21% 12.63% 6.70% 0.86% -
ROE 0.87% 0.40% 0.41% 0.22% 0.33% 0.27% 0.06% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 6.39 2.73 5.40 3.58 3.18 4.33 6.96 -1.41%
EPS 1.00 0.51 0.50 0.26 0.36 0.29 0.06 59.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1575 1.2662 1.2178 1.16 1.08 1.07 1.02 2.12%
Adjusted Per Share Value based on latest NOSH - 672,692
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 6.10 2.61 5.19 3.44 3.16 4.29 6.48 -1.00%
EPS 0.96 0.49 0.48 0.25 0.36 0.29 0.06 58.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1052 1.2115 1.1701 1.114 1.0763 1.0619 0.949 2.56%
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 -
Price 1.14 1.23 3.00 0.78 0.62 0.53 0.56 -
P/RPS 17.83 45.10 55.54 21.79 19.52 12.25 8.05 14.15%
P/EPS 113.78 241.18 600.00 300.00 172.22 182.76 933.33 -29.56%
EY 0.88 0.41 0.17 0.33 0.58 0.55 0.11 41.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 0.97 2.46 0.67 0.57 0.50 0.55 10.09%
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 14/10/09 15/10/08 18/10/07 18/10/06 25/10/05 11/01/05 17/11/03 -
Price 1.15 1.04 3.08 0.78 0.62 0.57 0.61 -
P/RPS 17.99 38.14 57.02 21.79 19.52 13.18 8.76 12.73%
P/EPS 114.78 203.92 616.00 300.00 172.22 196.55 1,016.67 -30.45%
EY 0.87 0.49 0.16 0.33 0.58 0.51 0.10 43.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 0.82 2.53 0.67 0.57 0.53 0.60 8.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment