[IGB] YoY Cumulative Quarter Result on 30-Jun-2001 [#2]

Announcement Date
30-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 73.83%
YoY- 160.3%
Quarter Report
View:
Show?
Cumulative Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 207,141 200,517 162,227 101,763 87,448 50,215 -1.47%
PBT 62,079 58,637 55,153 41,345 20,444 12,445 -1.67%
Tax -14,861 -15,993 -12,421 -7,852 -7,577 1,052 -
NP 47,218 42,644 42,732 33,493 12,867 13,497 -1.30%
-
NP to SH 47,218 42,644 42,732 33,493 12,867 13,497 -1.30%
-
Tax Rate 23.94% 27.27% 22.52% 18.99% 37.06% -8.45% -
Total Cost 159,923 157,873 119,495 68,270 74,581 36,718 -1.53%
-
Net Worth 1,960,871 2,046,454 1,908,086 1,264,895 1,227,404 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 1,960,871 2,046,454 1,908,086 1,264,895 1,227,404 0 -100.00%
NOSH 1,204,540 1,143,270 1,142,566 593,847 592,949 473,578 -0.97%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 22.80% 21.27% 26.34% 32.91% 14.71% 26.88% -
ROE 2.41% 2.08% 2.24% 2.65% 1.05% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 17.20 17.54 14.20 17.14 14.75 10.60 -0.50%
EPS 3.92 3.73 3.74 5.64 2.17 2.85 -0.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6279 1.79 1.67 2.13 2.07 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 595,188
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 15.10 14.62 11.83 7.42 6.38 3.66 -1.47%
EPS 3.44 3.11 3.12 2.44 0.94 0.98 -1.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4299 1.4923 1.3914 0.9224 0.895 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/08/04 26/08/03 29/08/02 30/08/01 24/08/00 - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment