[LANDMRK] YoY Cumulative Quarter Result on 30-Sep-2012 [#3]

Stock
[LANDMRK] LANDMARKS BHD
Announcement Date
26-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Sep-2012 [#3]
Profit Trend
QoQ- -185.49%
YoY- 72.45%
Quarter Report
Latest QR
Upcoming QR
LANDMRK's Result
LANDMRK's Financial Summary
View:
Show?
Cumulative Result
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Revenue 46,303 41,102 28,972 33,348 29,893 30,182 33,550 5.51%
PBT -3,876 -12,408 -7,954 -1,700 -8,988 -1,538 -2,101 10.74%
Tax -1,045 -1,100 515 -827 -185 -188 40 -
NP -4,921 -13,508 -7,439 -2,527 -9,173 -1,726 -2,061 15.60%
-
NP to SH -4,921 -13,508 -7,439 -2,527 -9,173 -1,733 -1,786 18.39%
-
Tax Rate - - - - - - - -
Total Cost 51,224 54,610 36,411 35,875 39,066 31,908 35,611 6.24%
-
Net Worth 1,789,893 1,764,212 1,770,962 1,764,132 1,687,803 1,704,116 1,699,113 0.87%
Dividend
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Net Worth 1,789,893 1,764,212 1,770,962 1,764,132 1,687,803 1,704,116 1,699,113 0.87%
NOSH 482,450 480,711 479,935 476,792 480,855 481,388 482,702 -0.00%
Ratio Analysis
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
NP Margin -10.63% -32.86% -25.68% -7.58% -30.69% -5.72% -6.14% -
ROE -0.27% -0.77% -0.42% -0.14% -0.54% -0.10% -0.11% -
Per Share
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 9.60 8.55 6.04 6.99 6.22 6.27 6.95 5.52%
EPS -1.02 -2.81 -1.55 -0.53 -1.91 -0.36 -0.37 18.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.71 3.67 3.69 3.70 3.51 3.54 3.52 0.87%
Adjusted Per Share Value based on latest NOSH - 480,964
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 6.90 6.12 4.31 4.97 4.45 4.49 5.00 5.51%
EPS -0.73 -2.01 -1.11 -0.38 -1.37 -0.26 -0.27 18.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.6655 2.6272 2.6373 2.6271 2.5134 2.5377 2.5303 0.87%
Price Multiplier on Financial Quarter End Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 -
Price 1.12 1.27 1.17 0.93 0.96 1.32 1.33 -
P/RPS 11.67 14.85 19.38 13.30 15.44 21.05 19.14 -7.91%
P/EPS -109.80 -45.20 -75.48 -175.47 -50.32 -366.67 -359.46 -17.92%
EY -0.91 -2.21 -1.32 -0.57 -1.99 -0.27 -0.28 21.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.35 0.32 0.25 0.27 0.37 0.38 -3.86%
Price Multiplier on Announcement Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 25/11/15 26/11/14 20/11/13 26/11/12 24/11/11 24/11/10 24/11/09 -
Price 1.04 1.12 1.14 1.01 1.09 1.29 1.29 -
P/RPS 10.84 13.10 18.88 14.44 17.53 20.57 18.56 -8.56%
P/EPS -101.96 -39.86 -73.55 -190.57 -57.14 -358.33 -348.65 -18.52%
EY -0.98 -2.51 -1.36 -0.52 -1.75 -0.28 -0.29 22.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.31 0.31 0.27 0.31 0.36 0.37 -4.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment