[LANDMRK] YoY Quarter Result on 30-Sep-2009 [#3]

Stock
[LANDMRK] LANDMARKS BHD
Announcement Date
24-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- 60.45%
YoY- 83.55%
Quarter Report
Latest QR
Upcoming QR
LANDMRK's Result
LANDMRK's Financial Summary
View:
Show?
Quarter Result
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Revenue 8,756 8,973 11,056 11,300 10,785 11,760 43,805 -23.51%
PBT -5,631 -3,734 128 -1,341 -4,319 5,876 13,743 -
Tax 148 -79 -2 325 -182 98,288 -7,248 -
NP -5,483 -3,813 126 -1,016 -4,501 104,164 6,495 -
-
NP to SH -5,483 -3,813 124 -736 -4,474 104,749 4,294 -
-
Tax Rate - - 1.56% - - -1,672.70% 52.74% -
Total Cost 14,239 12,786 10,930 12,316 15,286 -92,404 37,310 -14.81%
-
Net Worth 1,779,570 1,680,697 1,463,200 1,727,146 1,712,627 956,633 434,224 26.47%
Dividend
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Net Worth 1,779,570 1,680,697 1,463,200 1,727,146 1,712,627 956,633 434,224 26.47%
NOSH 480,964 478,831 413,333 490,666 481,075 480,720 482,471 -0.05%
Ratio Analysis
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
NP Margin -62.62% -42.49% 1.14% -8.99% -41.73% 885.75% 14.83% -
ROE -0.31% -0.23% 0.01% -0.04% -0.26% 10.95% 0.99% -
Per Share
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 1.82 1.87 2.67 2.30 2.24 2.45 9.08 -23.48%
EPS -1.14 -0.79 0.03 -0.15 -0.93 21.79 0.89 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.70 3.51 3.54 3.52 3.56 1.99 0.90 26.54%
Adjusted Per Share Value based on latest NOSH - 490,666
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 1.30 1.34 1.65 1.68 1.61 1.75 6.52 -23.54%
EPS -0.82 -0.57 0.02 -0.11 -0.67 15.60 0.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.6501 2.5028 2.179 2.572 2.5504 1.4246 0.6466 26.47%
Price Multiplier on Financial Quarter End Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 -
Price 0.93 0.96 1.32 1.33 1.07 2.75 1.68 -
P/RPS 51.08 51.23 49.35 57.75 47.73 112.41 18.50 18.42%
P/EPS -81.58 -120.56 4,400.00 -886.67 -115.05 12.62 188.76 -
EY -1.23 -0.83 0.02 -0.11 -0.87 7.92 0.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.27 0.37 0.38 0.30 1.38 1.87 -28.47%
Price Multiplier on Announcement Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 26/11/12 24/11/11 24/11/10 24/11/09 19/11/08 28/11/07 27/11/06 -
Price 1.01 1.09 1.29 1.29 0.96 3.02 1.79 -
P/RPS 55.48 58.17 48.23 56.01 42.82 123.45 19.72 18.79%
P/EPS -88.60 -136.88 4,300.00 -860.00 -103.23 13.86 201.12 -
EY -1.13 -0.73 0.02 -0.12 -0.97 7.22 0.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.31 0.36 0.37 0.27 1.52 1.99 -28.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment