[MENANG] YoY Cumulative Quarter Result on 31-Dec-2005 [#4]

Stock
[MENANG] MENANG CORPORATION (M) BHD
Announcement Date
28-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Dec-2005 [#4]
Profit Trend
QoQ- -58.12%
YoY- -113.45%
Quarter Report
Latest QR
Upcoming QR
MENANG's Result
MENANG's Financial Summary
View:
Show?
Cumulative Result
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Revenue 17,139 27,912 18,643 21,697 13,426 7,227 17,655 -0.49%
PBT -17,213 -14,328 -6,993 -16,260 -5,789 -13,627 1,117 -
Tax 0 0 -2,556 -993 -2,294 -84 -2,934 -
NP -17,213 -14,328 -9,549 -17,253 -8,083 -13,711 -1,817 45.41%
-
NP to SH -17,213 -10,497 -9,549 -17,253 -8,083 -13,711 -1,817 45.41%
-
Tax Rate - - - - - - 262.67% -
Total Cost 34,352 42,240 28,192 38,950 21,509 20,938 19,472 9.91%
-
Net Worth 153,135 170,265 180,976 190,263 207,276 215,767 229,422 -6.50%
Dividend
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Net Worth 153,135 170,265 180,976 190,263 207,276 215,767 229,422 -6.50%
NOSH 267,298 267,124 267,478 267,074 266,765 267,270 267,205 0.00%
Ratio Analysis
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
NP Margin -100.43% -51.33% -51.22% -79.52% -60.20% -189.72% -10.29% -
ROE -11.24% -6.17% -5.28% -9.07% -3.90% -6.35% -0.79% -
Per Share
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
RPS 6.41 10.45 6.97 8.12 5.03 2.70 6.61 -0.51%
EPS -6.44 -3.93 -3.57 -6.46 -3.03 -5.13 -0.68 45.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5729 0.6374 0.6766 0.7124 0.777 0.8073 0.8586 -6.51%
Adjusted Per Share Value based on latest NOSH - 267,594
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
RPS 2.41 3.93 2.62 3.05 1.89 1.02 2.48 -0.47%
EPS -2.42 -1.48 -1.34 -2.43 -1.14 -1.93 -0.26 44.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2154 0.2395 0.2546 0.2677 0.2916 0.3035 0.3227 -6.50%
Price Multiplier on Financial Quarter End Date
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Date 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 31/12/02 -
Price 0.18 0.29 0.14 0.13 0.23 0.41 0.34 -
P/RPS 2.81 2.78 2.01 1.60 4.57 15.16 5.15 -9.59%
P/EPS -2.80 -7.38 -3.92 -2.01 -7.59 -7.99 -50.00 -38.11%
EY -35.78 -13.55 -25.50 -49.69 -13.17 -12.51 -2.00 61.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.45 0.21 0.18 0.30 0.51 0.40 -4.15%
Price Multiplier on Announcement Date
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Date 26/02/09 26/02/08 28/02/07 28/02/06 28/02/05 26/02/04 28/02/03 -
Price 0.17 0.27 0.55 0.14 0.23 0.39 0.32 -
P/RPS 2.65 2.58 7.89 1.72 4.57 14.42 4.84 -9.54%
P/EPS -2.64 -6.87 -15.41 -2.17 -7.59 -7.60 -47.06 -38.10%
EY -37.88 -14.55 -6.49 -46.14 -13.17 -13.15 -2.13 61.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.42 0.81 0.20 0.30 0.48 0.37 -3.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment