[PARAMON] YoY Cumulative Quarter Result on 31-Mar-2017 [#1]

Stock
[PARAMON] PARAMOUNT CORPORATION BHD
Announcement Date
17-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- -90.69%
YoY- -27.93%
Quarter Report
Latest QR
Upcoming QR
PARAMON's Result
PARAMON's Financial Summary
View:
Show?
Cumulative Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 122,114 191,444 162,246 144,102 113,329 164,997 98,775 3.59%
PBT 4,263 19,191 18,001 17,494 20,115 33,590 23,822 -24.91%
Tax 469,353 -7,186 -4,824 -5,530 -5,223 -8,765 -4,262 -
NP 473,616 12,005 13,177 11,964 14,892 24,825 19,560 70.00%
-
NP to SH 466,954 6,165 6,963 6,984 9,690 23,187 19,560 69.60%
-
Tax Rate -11,009.92% 37.44% 26.80% 31.61% 25.97% 26.09% 17.89% -
Total Cost -351,502 179,439 149,069 132,138 98,437 140,172 79,215 -
-
Net Worth 1,590,194 1,066,397 1,008,721 846,122 899,897 874,263 746,590 13.41%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 1,590,194 1,066,397 1,008,721 846,122 899,897 874,263 746,590 13.41%
NOSH 614,443 433,344 428,271 424,295 422,933 422,349 337,823 10.47%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 387.85% 6.27% 8.12% 8.30% 13.14% 15.05% 19.80% -
ROE 29.36% 0.58% 0.69% 0.83% 1.08% 2.65% 2.62% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 20.04 44.70 38.12 34.06 26.82 39.07 29.24 -6.09%
EPS 76.64 1.44 1.64 1.65 2.29 5.49 5.79 53.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.61 2.49 2.37 2.00 2.13 2.07 2.21 2.80%
Adjusted Per Share Value based on latest NOSH - 424,295
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 19.61 30.74 26.05 23.14 18.20 26.49 15.86 3.59%
EPS 74.98 0.99 1.12 1.12 1.56 3.72 3.14 69.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.5534 1.7123 1.6197 1.3586 1.445 1.4038 1.1988 13.41%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.69 2.02 1.98 1.74 1.59 1.54 1.66 -
P/RPS 3.44 4.52 5.19 5.11 5.93 3.94 5.68 -8.01%
P/EPS 0.90 140.33 121.03 105.40 69.32 28.05 28.67 -43.80%
EY 111.07 0.71 0.83 0.95 1.44 3.56 3.49 77.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.81 0.84 0.87 0.75 0.74 0.75 -16.17%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 29/05/20 23/05/19 23/05/18 17/05/17 11/05/16 19/05/15 28/05/14 -
Price 0.84 2.08 1.99 1.89 1.56 1.70 1.61 -
P/RPS 4.19 4.65 5.22 5.55 5.82 4.35 5.51 -4.45%
P/EPS 1.10 144.49 121.64 114.49 68.02 30.97 27.81 -41.60%
EY 91.24 0.69 0.82 0.87 1.47 3.23 3.60 71.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.84 0.84 0.95 0.73 0.82 0.73 -12.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment