[PARAMON] YoY Cumulative Quarter Result on 31-Mar-2020 [#1]

Stock
[PARAMON] PARAMOUNT CORPORATION BHD
Announcement Date
29-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- 348.78%
YoY- 7474.27%
Quarter Report
Latest QR
Upcoming QR
PARAMON's Result
PARAMON's Financial Summary
View:
Show?
Cumulative Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 194,555 168,097 151,809 122,114 191,444 162,246 144,102 5.12%
PBT 23,341 14,609 10,821 4,263 19,191 18,001 17,494 4.92%
Tax -7,347 -3,890 -4,018 469,353 -7,186 -4,824 -5,530 4.84%
NP 15,994 10,719 6,803 473,616 12,005 13,177 11,964 4.95%
-
NP to SH 11,584 5,024 2,297 466,954 6,165 6,963 6,984 8.79%
-
Tax Rate 31.48% 26.63% 37.13% -11,009.92% 37.44% 26.80% 31.61% -
Total Cost 178,561 157,378 145,006 -351,502 179,439 149,069 132,138 5.14%
-
Net Worth 1,399,934 1,438,650 1,430,348 1,590,194 1,066,397 1,008,721 846,122 8.74%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 1,399,934 1,438,650 1,430,348 1,590,194 1,066,397 1,008,721 846,122 8.74%
NOSH 622,726 620,819 619,198 614,443 433,344 428,271 424,295 6.60%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 8.22% 6.38% 4.48% 387.85% 6.27% 8.12% 8.30% -
ROE 0.83% 0.35% 0.16% 29.36% 0.58% 0.69% 0.83% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 31.27 27.11 24.52 20.04 44.70 38.12 34.06 -1.41%
EPS 1.86 0.81 0.37 76.64 1.44 1.64 1.65 2.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.25 2.32 2.31 2.61 2.49 2.37 2.00 1.98%
Adjusted Per Share Value based on latest NOSH - 614,443
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 31.24 26.99 24.38 19.61 30.74 26.05 23.14 5.12%
EPS 1.86 0.81 0.37 74.98 0.99 1.12 1.12 8.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2479 2.3101 2.2967 2.5534 1.7123 1.6197 1.3586 8.75%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.755 0.745 0.835 0.69 2.02 1.98 1.74 -
P/RPS 2.41 2.75 3.41 3.44 4.52 5.19 5.11 -11.76%
P/EPS 40.55 91.95 225.09 0.90 140.33 121.03 105.40 -14.71%
EY 2.47 1.09 0.44 111.07 0.71 0.83 0.95 17.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.32 0.36 0.26 0.81 0.84 0.87 -14.48%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 29/05/23 27/05/22 27/05/21 29/05/20 23/05/19 23/05/18 17/05/17 -
Price 0.795 0.745 0.825 0.84 2.08 1.99 1.89 -
P/RPS 2.54 2.75 3.37 4.19 4.65 5.22 5.55 -12.20%
P/EPS 42.70 91.95 222.39 1.10 144.49 121.64 114.49 -15.15%
EY 2.34 1.09 0.45 91.24 0.69 0.82 0.87 17.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.32 0.36 0.32 0.84 0.84 0.95 -15.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment