[SPB] YoY Cumulative Quarter Result on 31-Jan-2007 [#1]

Stock
[SPB] SELANGOR PROPERTIES BHD
Announcement Date
27-Mar-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2007
Quarter
31-Jan-2007 [#1]
Profit Trend
QoQ- -64.38%
YoY- 211.38%
Quarter Report
Latest QR
Upcoming QR
SPB's Result
SPB's Financial Summary
View:
Show?
Cumulative Result
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Revenue 55,907 41,730 40,987 50,215 40,523 47,527 41,509 5.08%
PBT 12,269 5,572 47,634 36,333 12,196 28,643 28,256 -12.96%
Tax -4,308 -3,217 -4,065 -4,824 -1,922 -1,756 -1,888 14.72%
NP 7,961 2,355 43,569 31,509 10,274 26,887 26,368 -18.07%
-
NP to SH 6,776 1,754 43,161 31,210 10,023 26,887 26,368 -20.24%
-
Tax Rate 35.11% 57.74% 8.53% 13.28% 15.76% 6.13% 6.68% -
Total Cost 47,946 39,375 -2,582 18,706 30,249 20,640 15,141 21.15%
-
Net Worth 1,754,192 1,736,804 1,673,519 1,515,816 1,287,200 1,261,832 1,192,919 6.63%
Dividend
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Div - - 34,363 - - - - -
Div Payout % - - 79.62% - - - - -
Equity
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Net Worth 1,754,192 1,736,804 1,673,519 1,515,816 1,287,200 1,261,832 1,192,919 6.63%
NOSH 343,959 343,921 343,638 343,722 343,253 343,823 343,780 0.00%
Ratio Analysis
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
NP Margin 14.24% 5.64% 106.30% 62.75% 25.35% 56.57% 63.52% -
ROE 0.39% 0.10% 2.58% 2.06% 0.78% 2.13% 2.21% -
Per Share
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
RPS 16.25 12.13 11.93 14.61 11.81 13.82 12.07 5.07%
EPS 1.97 0.51 12.56 9.08 2.92 7.82 7.67 -20.25%
DPS 0.00 0.00 10.00 0.00 0.00 0.00 0.00 -
NAPS 5.10 5.05 4.87 4.41 3.75 3.67 3.47 6.62%
Adjusted Per Share Value based on latest NOSH - 343,722
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
RPS 16.27 12.14 11.93 14.61 11.79 13.83 12.08 5.08%
EPS 1.97 0.51 12.56 9.08 2.92 7.82 7.67 -20.25%
DPS 0.00 0.00 10.00 0.00 0.00 0.00 0.00 -
NAPS 5.1051 5.0545 4.8703 4.4114 3.746 3.6722 3.4717 6.63%
Price Multiplier on Financial Quarter End Date
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Date 29/01/10 30/01/09 31/01/08 31/01/07 27/01/06 31/01/05 30/01/04 -
Price 3.42 2.96 3.32 3.06 2.48 2.23 2.28 -
P/RPS 21.04 24.40 27.84 20.95 21.01 16.13 18.88 1.82%
P/EPS 173.60 580.39 26.43 33.70 84.93 28.52 29.73 34.15%
EY 0.58 0.17 3.78 2.97 1.18 3.51 3.36 -25.36%
DY 0.00 0.00 3.01 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.59 0.68 0.69 0.66 0.61 0.66 0.25%
Price Multiplier on Announcement Date
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Date 24/03/10 23/03/09 25/03/08 27/03/07 27/03/06 29/03/05 26/03/04 -
Price 3.44 2.96 2.94 3.90 2.47 2.17 2.51 -
P/RPS 21.16 24.40 24.65 26.70 20.92 15.70 20.79 0.29%
P/EPS 174.62 580.39 23.41 42.95 84.59 27.75 32.72 32.16%
EY 0.57 0.17 4.27 2.33 1.18 3.60 3.06 -24.40%
DY 0.00 0.00 3.40 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.59 0.60 0.88 0.66 0.59 0.72 -1.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment