[SPB] YoY Cumulative Quarter Result on 31-Jan-2009 [#1]

Stock
[SPB] SELANGOR PROPERTIES BHD
Announcement Date
23-Mar-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2009
Quarter
31-Jan-2009 [#1]
Profit Trend
QoQ- -98.52%
YoY- -95.94%
Quarter Report
Latest QR
Upcoming QR
SPB's Result
SPB's Financial Summary
View:
Show?
Cumulative Result
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
Revenue 52,148 46,809 55,907 41,730 40,987 50,215 40,523 4.29%
PBT 5,051 9,631 12,269 5,572 47,634 36,333 12,196 -13.65%
Tax -3,673 -3,234 -4,308 -3,217 -4,065 -4,824 -1,922 11.39%
NP 1,378 6,397 7,961 2,355 43,569 31,509 10,274 -28.44%
-
NP to SH 552 5,062 6,776 1,754 43,161 31,210 10,023 -38.30%
-
Tax Rate 72.72% 33.58% 35.11% 57.74% 8.53% 13.28% 15.76% -
Total Cost 50,770 40,412 47,946 39,375 -2,582 18,706 30,249 9.00%
-
Net Worth 1,848,659 1,766,534 1,754,192 1,736,804 1,673,519 1,515,816 1,287,200 6.21%
Dividend
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
Div - - - - 34,363 - - -
Div Payout % - - - - 79.62% - - -
Equity
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
Net Worth 1,848,659 1,766,534 1,754,192 1,736,804 1,673,519 1,515,816 1,287,200 6.21%
NOSH 343,617 344,353 343,959 343,921 343,638 343,722 343,253 0.01%
Ratio Analysis
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
NP Margin 2.64% 13.67% 14.24% 5.64% 106.30% 62.75% 25.35% -
ROE 0.03% 0.29% 0.39% 0.10% 2.58% 2.06% 0.78% -
Per Share
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
RPS 15.18 13.59 16.25 12.13 11.93 14.61 11.81 4.27%
EPS 0.16 1.47 1.97 0.51 12.56 9.08 2.92 -38.35%
DPS 0.00 0.00 0.00 0.00 10.00 0.00 0.00 -
NAPS 5.38 5.13 5.10 5.05 4.87 4.41 3.75 6.19%
Adjusted Per Share Value based on latest NOSH - 343,921
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
RPS 15.18 13.62 16.27 12.14 11.93 14.61 11.79 4.30%
EPS 0.16 1.47 1.97 0.51 12.56 9.08 2.92 -38.35%
DPS 0.00 0.00 0.00 0.00 10.00 0.00 0.00 -
NAPS 5.38 5.141 5.1051 5.0545 4.8703 4.4114 3.746 6.21%
Price Multiplier on Financial Quarter End Date
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
Date 31/01/12 31/01/11 29/01/10 30/01/09 31/01/08 31/01/07 27/01/06 -
Price 3.36 3.88 3.42 2.96 3.32 3.06 2.48 -
P/RPS 22.14 28.54 21.04 24.40 27.84 20.95 21.01 0.87%
P/EPS 2,091.58 263.95 173.60 580.39 26.43 33.70 84.93 70.52%
EY 0.05 0.38 0.58 0.17 3.78 2.97 1.18 -40.94%
DY 0.00 0.00 0.00 0.00 3.01 0.00 0.00 -
P/NAPS 0.62 0.76 0.67 0.59 0.68 0.69 0.66 -1.03%
Price Multiplier on Announcement Date
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
Date 29/03/12 25/03/11 24/03/10 23/03/09 25/03/08 27/03/07 27/03/06 -
Price 3.73 4.00 3.44 2.96 2.94 3.90 2.47 -
P/RPS 24.58 29.43 21.16 24.40 24.65 26.70 20.92 2.72%
P/EPS 2,321.90 272.11 174.62 580.39 23.41 42.95 84.59 73.63%
EY 0.04 0.37 0.57 0.17 4.27 2.33 1.18 -43.09%
DY 0.00 0.00 0.00 0.00 3.40 0.00 0.00 -
P/NAPS 0.69 0.78 0.67 0.59 0.60 0.88 0.66 0.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment