[BURSA] YoY Cumulative Quarter Result on 30-Jun-2007 [#2]

Stock
[BURSA] BURSA MALAYSIA BHD
Announcement Date
17-Jul-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 92.67%
YoY- 148.38%
Quarter Report
Latest QR
Upcoming QR
BURSA's Result
BURSA's Financial Summary
View:
Show?
Cumulative Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 172,375 158,731 186,928 266,460 149,144 136,027 154,929 1.79%
PBT 78,156 70,170 96,331 185,966 77,339 66,913 24,668 21.18%
Tax -20,703 -19,648 -25,621 -50,810 -22,119 -22,529 -15,181 5.30%
NP 57,453 50,522 70,710 135,156 55,220 44,384 9,487 34.99%
-
NP to SH 55,549 50,522 70,710 135,156 54,416 44,384 9,487 34.23%
-
Tax Rate 26.49% 28.00% 26.60% 27.32% 28.60% 33.67% 61.54% -
Total Cost 114,922 108,209 116,218 131,304 93,924 91,643 145,442 -3.84%
-
Net Worth 835,880 752,567 759,477 894,108 872,709 1,121,134 0 -
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div 50,258 53,153 86,423 166,345 64,169 46,137 - -
Div Payout % 90.48% 105.21% 122.22% 123.08% 117.92% 103.95% - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 835,880 752,567 759,477 894,108 872,709 1,121,134 0 -
NOSH 529,038 526,270 523,777 519,830 513,358 461,372 499,315 0.96%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 33.33% 31.83% 37.83% 50.72% 37.02% 32.63% 6.12% -
ROE 6.65% 6.71% 9.31% 15.12% 6.24% 3.96% 0.00% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 32.58 30.16 35.69 51.26 29.05 29.48 31.03 0.81%
EPS 10.50 9.60 13.50 26.00 10.60 9.62 1.90 32.94%
DPS 9.50 10.10 16.50 32.00 12.50 10.00 0.00 -
NAPS 1.58 1.43 1.45 1.72 1.70 2.43 0.00 -
Adjusted Per Share Value based on latest NOSH - 520,048
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 21.30 19.61 23.10 32.92 18.43 16.81 19.14 1.79%
EPS 6.86 6.24 8.74 16.70 6.72 5.48 1.17 34.26%
DPS 6.21 6.57 10.68 20.55 7.93 5.70 0.00 -
NAPS 1.0328 0.9299 0.9384 1.1048 1.0784 1.3853 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 - -
Price 7.04 6.90 7.45 11.40 5.75 3.82 0.00 -
P/RPS 21.61 22.88 20.88 22.24 19.79 12.96 0.00 -
P/EPS 67.05 71.88 55.19 43.85 54.25 39.71 0.00 -
EY 1.49 1.39 1.81 2.28 1.84 2.52 0.00 -
DY 1.35 1.46 2.21 2.81 2.17 2.62 0.00 -
P/NAPS 4.46 4.83 5.14 6.63 3.38 1.57 0.00 -
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 16/07/10 20/07/09 17/07/08 17/07/07 31/07/06 01/08/05 - -
Price 7.02 7.30 6.55 11.60 5.95 4.64 0.00 -
P/RPS 21.55 24.20 18.35 22.63 20.48 15.74 0.00 -
P/EPS 66.86 76.04 48.52 44.62 56.13 48.23 0.00 -
EY 1.50 1.32 2.06 2.24 1.78 2.07 0.00 -
DY 1.35 1.38 2.52 2.76 2.10 2.16 0.00 -
P/NAPS 4.44 5.10 4.52 6.74 3.50 1.91 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment