[BURSA] YoY Cumulative Quarter Result on 31-Mar-2009 [#1]

Stock
[BURSA] BURSA MALAYSIA BHD
Announcement Date
17-Apr-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- -85.16%
YoY- -63.16%
Quarter Report
Latest QR
Upcoming QR
BURSA's Result
BURSA's Financial Summary
View:
Show?
Cumulative Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 109,864 116,108 88,109 64,152 101,256 136,093 71,250 7.47%
PBT 57,698 58,196 39,567 21,831 57,306 96,568 33,617 9.41%
Tax -15,651 -16,300 -10,526 -6,331 -15,235 -26,418 -10,619 6.67%
NP 42,047 41,896 29,041 15,500 42,071 70,150 22,998 10.56%
-
NP to SH 40,613 40,490 28,051 15,500 42,071 70,150 22,194 10.58%
-
Tax Rate 27.13% 28.01% 26.60% 29.00% 26.59% 27.36% 31.59% -
Total Cost 67,817 74,212 59,068 48,652 59,185 65,943 48,252 5.83%
-
Net Worth 905,367 889,714 867,993 758,965 825,643 878,174 877,437 0.52%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 905,367 889,714 867,993 758,965 825,643 878,174 877,437 0.52%
NOSH 529,454 532,763 529,264 534,482 525,887 519,629 516,139 0.42%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 38.27% 36.08% 32.96% 24.16% 41.55% 51.55% 32.28% -
ROE 4.49% 4.55% 3.23% 2.04% 5.10% 7.99% 2.53% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 20.75 21.79 16.65 12.00 19.25 26.19 13.80 7.02%
EPS 7.60 7.60 5.30 2.90 8.00 13.50 4.30 9.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.71 1.67 1.64 1.42 1.57 1.69 1.70 0.09%
Adjusted Per Share Value based on latest NOSH - 534,482
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 13.58 14.35 10.89 7.93 12.51 16.82 8.80 7.49%
EPS 5.02 5.00 3.47 1.92 5.20 8.67 2.74 10.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1187 1.0994 1.0725 0.9378 1.0202 1.0851 1.0842 0.52%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 7.38 8.33 7.86 5.15 9.05 11.10 5.90 -
P/RPS 35.57 38.22 47.21 42.91 47.00 42.38 42.74 -3.01%
P/EPS 96.21 109.61 148.30 177.59 113.12 82.22 137.21 -5.73%
EY 1.04 0.91 0.67 0.56 0.88 1.22 0.73 6.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.32 4.99 4.79 3.63 5.76 6.57 3.47 3.71%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 19/04/12 19/04/11 20/04/10 17/04/09 18/04/08 25/04/07 27/04/06 -
Price 6.97 7.93 7.60 6.20 8.85 11.50 6.60 -
P/RPS 33.59 36.39 45.65 51.66 45.96 43.91 47.81 -5.70%
P/EPS 90.86 104.34 143.40 213.79 110.63 85.19 153.49 -8.36%
EY 1.10 0.96 0.70 0.47 0.90 1.17 0.65 9.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.08 4.75 4.63 4.37 5.64 6.80 3.88 0.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment