[BKAWAN] YoY Cumulative Quarter Result on 30-Jun-1999 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-1999
Quarter
30-Jun-1999 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 116,746 121,033 117,880 0 -100.00%
PBT 112,536 40,280 161,512 0 -100.00%
Tax -21,048 -11,958 -30,421 0 -100.00%
NP 91,488 28,322 131,091 0 -100.00%
-
NP to SH 91,488 28,322 131,091 0 -100.00%
-
Tax Rate 18.70% 29.69% 18.84% - -
Total Cost 25,258 92,711 -13,211 0 -100.00%
-
Net Worth 1,664,734 1,598,170 1,597,400 0 -100.00%
Dividend
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 17,371 - - - -100.00%
Div Payout % 18.99% - - - -
Equity
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 1,664,734 1,598,170 1,597,400 0 -100.00%
NOSH 289,518 288,999 289,384 291,280 0.00%
Ratio Analysis
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 78.37% 23.40% 111.21% 0.00% -
ROE 5.50% 1.77% 8.21% 0.00% -
Per Share
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 40.32 41.88 40.73 0.00 -100.00%
EPS 31.60 9.80 45.30 0.00 -100.00%
DPS 6.00 0.00 0.00 0.00 -100.00%
NAPS 5.75 5.53 5.52 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 29.72 30.81 30.01 0.00 -100.00%
EPS 23.29 7.21 33.37 0.00 -100.00%
DPS 4.42 0.00 0.00 0.00 -100.00%
NAPS 4.2374 4.068 4.0661 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/06/02 29/06/01 30/06/00 - -
Price 5.00 3.62 4.12 0.00 -
P/RPS 12.40 8.64 10.11 0.00 -100.00%
P/EPS 15.82 36.94 9.09 0.00 -100.00%
EY 6.32 2.71 11.00 0.00 -100.00%
DY 1.20 0.00 0.00 0.00 -100.00%
P/NAPS 0.87 0.65 0.75 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 22/08/02 22/08/01 29/08/00 - -
Price 5.05 3.80 4.00 0.00 -
P/RPS 12.52 9.07 9.82 0.00 -100.00%
P/EPS 15.98 38.78 8.83 0.00 -100.00%
EY 6.26 2.58 11.33 0.00 -100.00%
DY 1.19 0.00 0.00 0.00 -100.00%
P/NAPS 0.88 0.69 0.72 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment