[CHINTEK] YoY Cumulative Quarter Result on 30-Nov-1999 [#1]

Stock
[CHINTEK] CHIN TECK PLANTATIONS BHD
Announcement Date
21-Jan-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2000
Quarter
30-Nov-1999 [#1]
Profit Trend
QoQ- -85.4%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CHINTEK's Result
CHINTEK's Financial Summary
View:
Show?
Cumulative Result
30/11/02 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
Revenue 23,427 15,940 16,519 24,857 0 -100.00%
PBT 13,734 7,207 8,588 12,907 0 -100.00%
Tax -4,123 -2,393 -2,552 -3,245 0 -100.00%
NP 9,611 4,814 6,036 9,662 0 -100.00%
-
NP to SH 9,611 4,814 6,036 9,662 0 -100.00%
-
Tax Rate 30.02% 33.20% 29.72% 25.14% - -
Total Cost 13,816 11,126 10,483 15,195 0 -100.00%
-
Net Worth 394,051 371,607 356,571 347,385 0 -100.00%
Dividend
30/11/02 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
Div 9,610 - - - - -100.00%
Div Payout % 100.00% - - - - -
Equity
30/11/02 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
Net Worth 394,051 371,607 356,571 347,385 0 -100.00%
NOSH 87,372 84,456 55,888 55,849 55,692 -0.46%
Ratio Analysis
30/11/02 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
NP Margin 41.03% 30.20% 36.54% 38.87% 0.00% -
ROE 2.44% 1.30% 1.69% 2.78% 0.00% -
Per Share
30/11/02 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
RPS 26.81 18.87 29.56 44.51 0.00 -100.00%
EPS 11.00 5.70 10.80 17.30 0.00 -100.00%
DPS 11.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 4.51 4.40 6.38 6.22 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 55,849
30/11/02 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
RPS 25.64 17.45 18.08 27.21 0.00 -100.00%
EPS 10.52 5.27 6.61 10.58 0.00 -100.00%
DPS 10.52 0.00 0.00 0.00 0.00 -100.00%
NAPS 4.313 4.0674 3.9028 3.8023 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/11/02 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
Date 29/11/02 30/11/01 30/11/00 - - -
Price 4.86 4.52 6.60 0.00 0.00 -
P/RPS 18.13 23.95 22.33 0.00 0.00 -100.00%
P/EPS 44.18 79.30 61.11 0.00 0.00 -100.00%
EY 2.26 1.26 1.64 0.00 0.00 -100.00%
DY 2.26 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.08 1.03 1.03 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/11/02 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
Date 27/01/03 25/01/02 15/01/01 21/01/00 - -
Price 4.74 4.68 4.10 6.90 0.00 -
P/RPS 17.68 24.80 13.87 15.50 0.00 -100.00%
P/EPS 43.09 82.11 37.96 39.88 0.00 -100.00%
EY 2.32 1.22 2.63 2.51 0.00 -100.00%
DY 2.32 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.05 1.06 0.64 1.11 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment