[CHINTEK] YoY TTM Result on 30-Nov-1999 [#1]

Stock
[CHINTEK] CHIN TECK PLANTATIONS BHD
Announcement Date
21-Jan-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2000
Quarter
30-Nov-1999 [#1]
Profit Trend
QoQ- 72.77%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CHINTEK's Result
CHINTEK's Financial Summary
View:
Show?
TTM Result
30/11/02 30/11/01 30/11/00 30/11/99 CAGR
Revenue 77,916 57,519 70,470 51,030 -0.43%
PBT 44,296 36,497 33,633 26,238 -0.53%
Tax -11,903 -6,213 -9,470 -3,298 -1.31%
NP 32,393 30,284 24,163 22,940 -0.35%
-
NP to SH 32,393 30,284 24,163 22,940 -0.35%
-
Tax Rate 26.87% 17.02% 28.16% 12.57% -
Total Cost 45,523 27,235 46,307 28,090 -0.49%
-
Net Worth 394,051 371,607 356,571 347,385 -0.12%
Dividend
30/11/02 30/11/01 30/11/00 30/11/99 CAGR
Div 26,674 19,283 22,248 12,253 -0.79%
Div Payout % 82.35% 63.68% 92.08% 53.41% -
Equity
30/11/02 30/11/01 30/11/00 30/11/99 CAGR
Net Worth 394,051 371,607 356,571 347,385 -0.12%
NOSH 87,372 84,456 55,888 55,849 -0.45%
Ratio Analysis
30/11/02 30/11/01 30/11/00 30/11/99 CAGR
NP Margin 41.57% 52.65% 34.29% 44.95% -
ROE 8.22% 8.15% 6.78% 6.60% -
Per Share
30/11/02 30/11/01 30/11/00 30/11/99 CAGR
RPS 89.18 68.11 126.09 91.37 0.02%
EPS 37.07 35.86 43.23 41.07 0.10%
DPS 30.53 23.00 40.00 21.94 -0.33%
NAPS 4.51 4.40 6.38 6.22 0.33%
Adjusted Per Share Value based on latest NOSH - 55,849
30/11/02 30/11/01 30/11/00 30/11/99 CAGR
RPS 85.28 62.96 77.13 55.85 -0.43%
EPS 35.46 33.15 26.45 25.11 -0.35%
DPS 29.20 21.11 24.35 13.41 -0.79%
NAPS 4.313 4.0674 3.9028 3.8023 -0.12%
Price Multiplier on Financial Quarter End Date
30/11/02 30/11/01 30/11/00 30/11/99 CAGR
Date 29/11/02 30/11/01 30/11/00 - -
Price 4.86 4.52 6.60 0.00 -
P/RPS 5.45 6.64 5.23 0.00 -100.00%
P/EPS 13.11 12.61 15.27 0.00 -100.00%
EY 7.63 7.93 6.55 0.00 -100.00%
DY 6.28 5.09 6.06 0.00 -100.00%
P/NAPS 1.08 1.03 1.03 0.00 -100.00%
Price Multiplier on Announcement Date
30/11/02 30/11/01 30/11/00 30/11/99 CAGR
Date 27/01/03 25/01/02 15/01/01 - -
Price 4.74 4.68 4.10 0.00 -
P/RPS 5.32 6.87 3.25 0.00 -100.00%
P/EPS 12.79 13.05 9.48 0.00 -100.00%
EY 7.82 7.66 10.54 0.00 -100.00%
DY 6.44 4.91 9.76 0.00 -100.00%
P/NAPS 1.05 1.06 0.64 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment