[CHINTEK] YoY Annualized Quarter Result on 30-Nov-1999 [#1]

Stock
[CHINTEK] CHIN TECK PLANTATIONS BHD
Announcement Date
21-Jan-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2000
Quarter
30-Nov-1999 [#1]
Profit Trend
QoQ- -41.59%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CHINTEK's Result
CHINTEK's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/02 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
Revenue 93,708 63,760 66,076 99,428 0 -100.00%
PBT 54,936 28,828 34,352 51,628 0 -100.00%
Tax -16,492 -9,572 -10,208 -12,980 0 -100.00%
NP 38,444 19,256 24,144 38,648 0 -100.00%
-
NP to SH 38,444 19,256 24,144 38,648 0 -100.00%
-
Tax Rate 30.02% 33.20% 29.72% 25.14% - -
Total Cost 55,264 44,504 41,932 60,780 0 -100.00%
-
Net Worth 394,051 371,607 356,571 347,385 0 -100.00%
Dividend
30/11/02 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
Div 38,443 - - - - -100.00%
Div Payout % 100.00% - - - - -
Equity
30/11/02 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
Net Worth 394,051 371,607 356,571 347,385 0 -100.00%
NOSH 87,372 84,456 55,888 55,849 55,692 -0.46%
Ratio Analysis
30/11/02 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
NP Margin 41.03% 30.20% 36.54% 38.87% 0.00% -
ROE 9.76% 5.18% 6.77% 11.13% 0.00% -
Per Share
30/11/02 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
RPS 107.25 75.49 118.23 178.03 0.00 -100.00%
EPS 44.00 22.80 43.20 69.20 0.00 -100.00%
DPS 44.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 4.51 4.40 6.38 6.22 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 55,849
30/11/02 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
RPS 102.57 69.79 72.32 108.83 0.00 -100.00%
EPS 42.08 21.08 26.43 42.30 0.00 -100.00%
DPS 42.08 0.00 0.00 0.00 0.00 -100.00%
NAPS 4.313 4.0674 3.9028 3.8023 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/11/02 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
Date 29/11/02 30/11/01 30/11/00 - - -
Price 4.86 4.52 6.60 0.00 0.00 -
P/RPS 4.53 5.99 5.58 0.00 0.00 -100.00%
P/EPS 11.05 19.82 15.28 0.00 0.00 -100.00%
EY 9.05 5.04 6.55 0.00 0.00 -100.00%
DY 9.05 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.08 1.03 1.03 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/11/02 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
Date 27/01/03 25/01/02 15/01/01 21/01/00 - -
Price 4.74 4.68 4.10 6.90 0.00 -
P/RPS 4.42 6.20 3.47 3.88 0.00 -100.00%
P/EPS 10.77 20.53 9.49 9.97 0.00 -100.00%
EY 9.28 4.87 10.54 10.03 0.00 -100.00%
DY 9.28 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.05 1.06 0.64 1.11 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment