[MBRIGHT] YoY Cumulative Quarter Result on 30-Jun-2010 [#2]

Stock
[MBRIGHT] META BRIGHT GROUP BERHAD
Announcement Date
27-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- -62.5%
YoY- -158.77%
Quarter Report
Latest QR
Upcoming QR
MBRIGHT's Result
MBRIGHT's Financial Summary
View:
Show?
Cumulative Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 20,617 20,054 13,934 15,101 24,153 38,775 43,948 -11.84%
PBT 3,404 2,663 1,353 -3,197 6,855 -5,878 -10,992 -
Tax -1,350 -1,083 -859 285 -1,900 -8,136 -202 37.20%
NP 2,054 1,580 494 -2,912 4,955 -14,014 -11,194 -
-
NP to SH 2,054 1,580 494 -2,912 4,955 -12,984 -11,181 -
-
Tax Rate 39.66% 40.67% 63.49% - 27.72% - - -
Total Cost 18,563 18,474 13,440 18,013 19,198 52,789 55,142 -16.58%
-
Net Worth 165,213 162,450 145,954 136,640 131,686 133,855 155,732 0.98%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 165,213 162,450 145,954 136,640 131,686 133,855 155,732 0.98%
NOSH 223,260 222,535 224,545 224,000 223,198 446,185 445,458 -10.86%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 9.96% 7.88% 3.55% -19.28% 20.52% -36.14% -25.47% -
ROE 1.24% 0.97% 0.34% -2.13% 3.76% -9.70% -7.18% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 9.23 9.01 6.21 6.74 10.82 8.69 9.87 -1.11%
EPS 0.92 0.71 0.22 -1.30 2.22 -5.81 -2.51 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.74 0.73 0.65 0.61 0.59 0.30 0.3496 13.29%
Adjusted Per Share Value based on latest NOSH - 224,200
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 0.81 0.79 0.55 0.60 0.95 1.53 1.74 -11.95%
EPS 0.08 0.06 0.02 -0.11 0.20 -0.51 -0.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0652 0.0642 0.0576 0.054 0.052 0.0529 0.0615 0.97%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 0.54 0.25 0.14 0.12 0.16 0.19 0.41 -
P/RPS 5.85 2.77 2.26 1.78 1.48 2.19 4.16 5.84%
P/EPS 58.70 35.21 63.64 -9.23 7.21 -6.53 -16.33 -
EY 1.70 2.84 1.57 -10.83 13.88 -15.32 -6.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.34 0.22 0.20 0.27 0.63 1.17 -7.55%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 13/08/13 16/08/12 19/08/11 27/08/10 28/08/09 27/08/08 29/08/07 -
Price 0.595 0.28 0.12 0.12 0.13 0.18 0.38 -
P/RPS 6.44 3.11 1.93 1.78 1.20 2.07 3.85 8.94%
P/EPS 64.67 39.44 54.55 -9.23 5.86 -6.19 -15.14 -
EY 1.55 2.54 1.83 -10.83 17.08 -16.17 -6.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.38 0.18 0.20 0.22 0.60 1.09 -5.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment