[COMFORT] YoY Cumulative Quarter Result on 31-Jul-2014 [#2]

Stock
[COMFORT] COMFORT GLOVES BERHAD
Announcement Date
29-Sep-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2015
Quarter
31-Jul-2014 [#2]
Profit Trend
QoQ- 220.28%
YoY- 102.4%
Quarter Report
Latest QR
Upcoming QR
COMFORT's Result
COMFORT's Financial Summary
View:
Show?
Cumulative Result
31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 CAGR
Revenue 208,297 116,204 109,924 74,825 63,826 61,451 62,162 22.30%
PBT 19,120 9,433 9,035 803 -38,168 -8,076 -12,656 -
Tax 92 -29 63 113 21 14 21 27.88%
NP 19,212 9,404 9,098 916 -38,147 -8,062 -12,635 -
-
NP to SH 19,212 9,404 9,098 916 -38,147 -8,062 -12,635 -
-
Tax Rate -0.48% 0.31% -0.70% -14.07% - - - -
Total Cost 189,085 106,800 100,826 73,909 101,973 69,513 74,797 16.69%
-
Net Worth 223,516 190,319 103,977 36,639 17,770 77,063 67,446 22.08%
Dividend
31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 CAGR
Net Worth 223,516 190,319 103,977 36,639 17,770 77,063 67,446 22.08%
NOSH 558,790 559,761 433,238 610,666 592,344 592,794 449,644 3.68%
Ratio Analysis
31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 CAGR
NP Margin 9.22% 8.09% 8.28% 1.22% -59.77% -13.12% -20.33% -
ROE 8.60% 4.94% 8.75% 2.50% -214.67% -10.46% -18.73% -
Per Share
31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 CAGR
RPS 37.28 20.76 25.37 12.25 10.78 10.37 13.82 17.96%
EPS 3.44 1.68 2.10 0.15 -6.44 -1.36 -2.81 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.40 0.34 0.24 0.06 0.03 0.13 0.15 17.74%
Adjusted Per Share Value based on latest NOSH - 572,727
31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 CAGR
RPS 35.73 19.93 18.86 12.84 10.95 10.54 10.66 22.31%
EPS 3.30 1.61 1.56 0.16 -6.54 -1.38 -2.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3834 0.3265 0.1784 0.0629 0.0305 0.1322 0.1157 22.07%
Price Multiplier on Financial Quarter End Date
31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 CAGR
Date 31/07/17 29/07/16 31/07/15 31/07/14 31/07/13 31/07/12 29/07/11 -
Price 0.93 0.63 0.91 0.35 0.205 0.14 0.16 -
P/RPS 2.49 3.03 3.59 2.86 1.90 1.35 1.16 13.56%
P/EPS 27.05 37.50 43.33 233.33 -3.18 -10.29 -5.69 -
EY 3.70 2.67 2.31 0.43 -31.41 -9.71 -17.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.33 1.85 3.79 5.83 6.83 1.08 1.07 13.83%
Price Multiplier on Announcement Date
31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 CAGR
Date 19/09/17 17/02/17 17/09/15 29/09/14 26/09/13 27/09/12 29/09/11 -
Price 0.955 0.75 0.69 0.36 0.45 0.12 0.12 -
P/RPS 2.56 3.61 2.72 2.94 4.18 1.16 0.87 19.68%
P/EPS 27.78 44.64 32.86 240.00 -6.99 -8.82 -4.27 -
EY 3.60 2.24 3.04 0.42 -14.31 -11.33 -23.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.39 2.21 2.88 6.00 15.00 0.92 0.80 19.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment