[ECM] YoY Cumulative Quarter Result on 31-Oct-2005 [#3]

Stock
[ECM] ECM LIBRA GROUP BERHAD
Announcement Date
13-Dec-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2006
Quarter
31-Oct-2005 [#3]
Profit Trend
QoQ- 26.25%
YoY- 142.2%
Quarter Report
Latest QR
Upcoming QR
ECM's Result
ECM's Financial Summary
View:
Show?
Cumulative Result
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
Revenue 57,946 134,182 79,397 61,744 61,588 45,583 28,805 12.34%
PBT 9,812 73,328 6,407 45,755 19,692 -836 3,120 21.02%
Tax -1,156 -2,104 -1,252 -1,842 -1,561 -697 -1,088 1.01%
NP 8,656 71,224 5,155 43,913 18,131 -1,533 2,032 27.29%
-
NP to SH 8,656 71,224 5,155 43,913 18,131 -1,533 2,032 27.29%
-
Tax Rate 11.78% 2.87% 19.54% 4.03% 7.93% - 34.87% -
Total Cost 49,290 62,958 74,242 17,831 43,457 47,116 26,773 10.69%
-
Net Worth 906,819 919,922 632,101 711,328 666,989 611,053 0 -
Dividend
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
Net Worth 906,819 919,922 632,101 711,328 666,989 611,053 0 -
NOSH 824,380 827,863 613,690 778,599 771,531 766,499 414,693 12.12%
Ratio Analysis
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
NP Margin 14.94% 53.08% 6.49% 71.12% 29.44% -3.36% 7.05% -
ROE 0.95% 7.74% 0.82% 6.17% 2.72% -0.25% 0.00% -
Per Share
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
RPS 7.03 16.21 12.94 7.93 7.98 5.95 6.95 0.19%
EPS 1.05 8.57 0.84 5.64 2.35 -0.20 0.63 8.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.10 1.1112 1.03 0.9136 0.8645 0.7972 0.00 -
Adjusted Per Share Value based on latest NOSH - 780,256
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
RPS 11.70 27.09 16.03 12.47 12.43 9.20 5.82 12.33%
EPS 1.75 14.38 1.04 8.87 3.66 -0.31 0.41 27.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8309 1.8573 1.2762 1.4362 1.3467 1.2337 0.00 -
Price Multiplier on Financial Quarter End Date
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
Date 31/10/08 31/10/07 31/10/06 31/10/05 29/10/04 31/10/03 31/10/02 -
Price 0.31 0.83 0.61 0.12 0.10 0.17 0.10 -
P/RPS 4.41 5.12 4.71 1.51 1.25 2.86 1.44 20.48%
P/EPS 29.52 9.65 72.62 2.13 4.26 -85.00 20.41 6.33%
EY 3.39 10.37 1.38 47.00 23.50 -1.18 4.90 -5.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.75 0.59 0.13 0.12 0.21 0.00 -
Price Multiplier on Announcement Date
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
Date 22/12/08 13/12/07 12/12/06 13/12/05 13/12/04 11/12/03 18/12/02 -
Price 0.36 0.78 0.61 0.14 0.10 0.15 0.08 -
P/RPS 5.12 4.81 4.71 1.77 1.25 2.52 1.15 28.23%
P/EPS 34.29 9.07 72.62 2.48 4.26 -75.00 16.33 13.14%
EY 2.92 11.03 1.38 40.29 23.50 -1.33 6.13 -11.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.70 0.59 0.15 0.12 0.19 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment