[ECM] YoY Annualized Quarter Result on 31-Oct-2005 [#3]

Stock
[ECM] ECM LIBRA GROUP BERHAD
Announcement Date
13-Dec-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2006
Quarter
31-Oct-2005 [#3]
Profit Trend
QoQ- -15.83%
YoY- 142.2%
Quarter Report
Latest QR
Upcoming QR
ECM's Result
ECM's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
Revenue 77,261 178,909 105,862 82,325 82,117 60,777 38,406 12.34%
PBT 13,082 97,770 8,542 61,006 26,256 -1,114 4,160 21.01%
Tax -1,541 -2,805 -1,669 -2,456 -2,081 -929 -1,450 1.01%
NP 11,541 94,965 6,873 58,550 24,174 -2,044 2,709 27.29%
-
NP to SH 11,541 94,965 6,873 58,550 24,174 -2,044 2,709 27.29%
-
Tax Rate 11.78% 2.87% 19.54% 4.03% 7.93% - 34.86% -
Total Cost 65,720 83,944 98,989 23,774 57,942 62,821 35,697 10.69%
-
Net Worth 906,819 919,922 632,101 711,328 666,989 611,053 0 -
Dividend
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
Net Worth 906,819 919,922 632,101 711,328 666,989 611,053 0 -
NOSH 824,380 827,863 613,690 778,599 771,531 766,499 414,693 12.12%
Ratio Analysis
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
NP Margin 14.94% 53.08% 6.49% 71.12% 29.44% -3.36% 7.05% -
ROE 1.27% 10.32% 1.09% 8.23% 3.62% -0.33% 0.00% -
Per Share
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
RPS 9.37 21.61 17.25 10.57 10.64 7.93 9.26 0.19%
EPS 1.40 11.43 1.12 7.52 3.13 -0.27 0.84 8.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.10 1.1112 1.03 0.9136 0.8645 0.7972 0.00 -
Adjusted Per Share Value based on latest NOSH - 780,256
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
RPS 15.60 36.12 21.37 16.62 16.58 12.27 7.75 12.35%
EPS 2.33 19.17 1.39 11.82 4.88 -0.41 0.55 27.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8309 1.8573 1.2762 1.4362 1.3467 1.2337 0.00 -
Price Multiplier on Financial Quarter End Date
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
Date 31/10/08 31/10/07 31/10/06 31/10/05 29/10/04 31/10/03 31/10/02 -
Price 0.31 0.83 0.61 0.12 0.10 0.17 0.10 -
P/RPS 3.31 3.84 3.54 1.13 0.94 2.14 1.08 20.50%
P/EPS 22.14 7.24 54.46 1.60 3.19 -63.75 15.31 6.33%
EY 4.52 13.82 1.84 62.67 31.33 -1.57 6.53 -5.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.75 0.59 0.13 0.12 0.21 0.00 -
Price Multiplier on Announcement Date
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
Date 22/12/08 13/12/07 12/12/06 13/12/05 13/12/04 11/12/03 18/12/02 -
Price 0.36 0.78 0.61 0.14 0.10 0.15 0.08 -
P/RPS 3.84 3.61 3.54 1.32 0.94 1.89 0.86 28.29%
P/EPS 25.71 6.80 54.46 1.86 3.19 -56.25 12.24 13.15%
EY 3.89 14.71 1.84 53.71 31.33 -1.78 8.17 -11.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.70 0.59 0.15 0.12 0.19 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment