[ECM] YoY TTM Result on 31-Oct-2005 [#3]

Stock
[ECM] ECM LIBRA GROUP BERHAD
Announcement Date
13-Dec-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2006
Quarter
31-Oct-2005 [#3]
Profit Trend
QoQ- 8.7%
YoY- 121.51%
Quarter Report
Latest QR
Upcoming QR
ECM's Result
ECM's Financial Summary
View:
Show?
TTM Result
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
Revenue 81,317 199,297 95,634 88,728 86,400 55,407 41,126 12.02%
PBT 17,173 85,273 15,132 57,708 -225,362 4,289 -22,208 -
Tax 2,692 954 -1,081 -7,551 -7,807 -6,738 -1,972 -
NP 19,865 86,227 14,051 50,157 -233,169 -2,449 -24,180 -
-
NP to SH 19,865 86,227 14,051 50,157 -233,169 -2,449 -24,180 -
-
Tax Rate -15.68% -1.12% 7.14% 13.08% - 157.10% - -
Total Cost 61,452 113,070 81,583 38,571 319,569 57,856 65,306 -1.00%
-
Net Worth 921,684 923,468 853,768 712,842 669,856 586,511 0 -
Dividend
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
Div 24,938 8,313 - 7,706 - - - -
Div Payout % 125.54% 9.64% - 15.36% - - - -
Equity
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
Net Worth 921,684 923,468 853,768 712,842 669,856 586,511 0 -
NOSH 837,894 831,055 828,901 780,256 774,848 735,714 414,285 12.44%
Ratio Analysis
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
NP Margin 24.43% 43.27% 14.69% 56.53% -269.87% -4.42% -58.79% -
ROE 2.16% 9.34% 1.65% 7.04% -34.81% -0.42% 0.00% -
Per Share
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
RPS 9.70 23.98 11.54 11.37 11.15 7.53 9.93 -0.38%
EPS 2.37 10.38 1.70 6.43 -30.09 -0.33 -5.84 -
DPS 3.00 1.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 1.10 1.1112 1.03 0.9136 0.8645 0.7972 0.00 -
Adjusted Per Share Value based on latest NOSH - 780,256
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
RPS 16.42 40.24 19.31 17.91 17.44 11.19 8.30 12.03%
EPS 4.01 17.41 2.84 10.13 -47.08 -0.49 -4.88 -
DPS 5.04 1.68 0.00 1.56 0.00 0.00 0.00 -
NAPS 1.8609 1.8645 1.7238 1.4392 1.3524 1.1842 0.00 -
Price Multiplier on Financial Quarter End Date
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
Date 31/10/08 31/10/07 31/10/06 31/10/05 29/10/04 31/10/03 31/10/02 -
Price 0.31 0.83 0.61 0.12 0.10 0.17 0.10 -
P/RPS 3.19 3.46 5.29 1.06 0.90 2.26 1.01 21.10%
P/EPS 13.08 8.00 35.99 1.87 -0.33 -51.07 -1.71 -
EY 7.65 12.50 2.78 53.57 -300.92 -1.96 -58.37 -
DY 9.68 1.20 0.00 8.33 0.00 0.00 0.00 -
P/NAPS 0.28 0.75 0.59 0.13 0.12 0.21 0.00 -
Price Multiplier on Announcement Date
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
Date 22/12/08 13/12/07 12/12/06 13/12/05 13/12/04 11/12/03 18/12/02 -
Price 0.36 0.78 0.61 0.14 0.10 0.15 0.08 -
P/RPS 3.71 3.25 5.29 1.23 0.90 1.99 0.81 28.83%
P/EPS 15.18 7.52 35.99 2.18 -0.33 -45.06 -1.37 -
EY 6.59 13.30 2.78 45.92 -300.92 -2.22 -72.96 -
DY 8.33 1.28 0.00 7.14 0.00 0.00 0.00 -
P/NAPS 0.33 0.70 0.59 0.15 0.12 0.19 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment