[TALAMT] YoY Cumulative Quarter Result on 30-Apr-2014 [#1]

Announcement Date
27-Jun-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2015
Quarter
30-Apr-2014 [#1]
Profit Trend
QoQ- -174.97%
YoY- -1730.44%
Quarter Report
View:
Show?
Cumulative Result
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
Revenue 4,380 5,806 109,843 79,471 21,782 51,118 13,180 -16.75%
PBT -5,607 -9,896 -2,497 -16,707 -1,925 -1,224 -26,310 -22.69%
Tax -969 -2,386 -557 -3,210 258 288 0 -
NP -6,576 -12,282 -3,054 -19,917 -1,667 -936 -26,310 -20.61%
-
NP to SH -6,431 -11,920 -4,160 -16,474 -900 -549 -25,970 -20.73%
-
Tax Rate - - - - - - - -
Total Cost 10,956 18,088 112,897 99,388 23,449 52,054 39,490 -19.22%
-
Net Worth 402,363 433,377 381,333 0 630,000 768,600 613,180 -6.77%
Dividend
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
Net Worth 402,363 433,377 381,333 0 630,000 768,600 613,180 -6.77%
NOSH 4,220,000 4,257,142 3,466,666 4,127,446 4,500,000 5,490,000 3,606,944 2.64%
Ratio Analysis
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
NP Margin -150.14% -211.54% -2.78% -25.06% -7.65% -1.83% -199.62% -
ROE -1.60% -2.75% -1.09% 0.00% -0.14% -0.07% -4.24% -
Per Share
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
RPS 0.10 0.14 3.17 1.93 0.48 0.93 0.37 -19.57%
EPS -0.15 -0.28 -0.12 -0.47 -0.02 -0.01 -0.72 -22.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0954 0.1018 0.11 0.00 0.14 0.14 0.17 -9.17%
Adjusted Per Share Value based on latest NOSH - 4,127,446
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
RPS 0.10 0.13 2.48 1.79 0.49 1.15 0.30 -16.71%
EPS -0.15 -0.27 -0.09 -0.37 -0.02 -0.01 -0.59 -20.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0909 0.0979 0.0861 0.00 0.1423 0.1736 0.1385 -6.77%
Price Multiplier on Financial Quarter End Date
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
Date 28/04/17 29/04/16 30/04/15 30/04/14 30/04/13 30/04/12 29/04/11 -
Price 0.05 0.05 0.08 0.10 0.045 0.06 0.09 -
P/RPS 48.15 36.66 2.52 5.19 9.30 6.44 24.63 11.80%
P/EPS -32.79 -17.86 -66.67 -25.05 -225.00 -600.00 -12.50 17.41%
EY -3.05 -5.60 -1.50 -3.99 -0.44 -0.17 -8.00 -14.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.49 0.73 0.00 0.32 0.43 0.53 -0.31%
Price Multiplier on Announcement Date
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
Date 29/06/17 24/06/16 29/06/15 27/06/14 28/06/13 27/06/12 17/06/11 -
Price 0.04 0.05 0.07 0.105 0.05 0.05 0.08 -
P/RPS 38.52 36.66 2.21 5.45 10.33 5.37 21.89 9.86%
P/EPS -26.23 -17.86 -58.33 -26.31 -250.00 -500.00 -11.11 15.37%
EY -3.81 -5.60 -1.71 -3.80 -0.40 -0.20 -9.00 -13.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.49 0.64 0.00 0.36 0.36 0.47 -1.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment