[TANCO] YoY Cumulative Quarter Result on 31-Mar-2006 [#1]

Stock
[TANCO] TANCO HOLDINGS BHD
Announcement Date
30-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- 76.79%
YoY- -11.6%
Quarter Report
Latest QR
Upcoming QR
TANCO's Result
TANCO's Financial Summary
View:
Show?
Cumulative Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 5,665 7,344 6,482 5,863 5,139 6,152 16,563 -16.35%
PBT -3,663 -15,034 -9,998 -10,452 -9,348 -9,073 -7,497 -11.24%
Tax 2,874 -2 9 41 18,677 -137 -5 -
NP -789 -15,036 -9,989 -10,411 9,329 -9,210 -7,502 -31.27%
-
NP to SH -789 -15,037 -9,989 -10,411 -9,329 -9,210 -7,502 -31.27%
-
Tax Rate - - - - - - - -
Total Cost 6,454 22,380 16,471 16,274 -4,190 15,362 24,065 -19.67%
-
Net Worth 167,662 234,429 36,872 83,689 130,405 177,501 241,135 -5.87%
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 167,662 234,429 36,872 83,689 130,405 177,501 241,135 -5.87%
NOSH 328,750 334,899 335,201 334,758 334,372 334,909 334,910 -0.30%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin -13.93% -204.74% -154.10% -177.57% 181.53% -149.71% -45.29% -
ROE -0.47% -6.41% -27.09% -12.44% -7.15% -5.19% -3.11% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 1.72 2.19 1.93 1.75 1.54 1.84 4.95 -16.13%
EPS -0.24 -4.49 -2.98 -3.11 -2.79 -2.75 -2.24 -31.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.70 0.11 0.25 0.39 0.53 0.72 -5.58%
Adjusted Per Share Value based on latest NOSH - 334,758
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 0.26 0.34 0.30 0.27 0.24 0.28 0.76 -16.35%
EPS -0.04 -0.69 -0.46 -0.48 -0.43 -0.42 -0.34 -29.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.077 0.1076 0.0169 0.0384 0.0599 0.0815 0.1107 -5.86%
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 -
Price 0.08 0.23 0.19 0.06 0.08 0.14 0.17 -
P/RPS 4.64 10.49 9.83 3.43 5.21 7.62 3.44 5.10%
P/EPS -33.33 -5.12 -6.38 -1.93 -2.87 -5.09 -7.59 27.93%
EY -3.00 -19.52 -15.68 -51.83 -34.88 -19.64 -13.18 -21.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.33 1.73 0.24 0.21 0.26 0.24 -6.52%
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 29/05/09 29/05/08 30/05/07 30/05/06 30/05/05 28/05/04 28/05/03 -
Price 0.14 0.19 0.21 0.06 0.05 0.11 0.18 -
P/RPS 8.12 8.66 10.86 3.43 3.25 5.99 3.64 14.29%
P/EPS -58.33 -4.23 -7.05 -1.93 -1.79 -4.00 -8.04 39.09%
EY -1.71 -23.63 -14.19 -51.83 -55.80 -25.00 -12.44 -28.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.27 1.91 0.24 0.13 0.21 0.25 1.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment