[TANCO] YoY Cumulative Quarter Result on 31-Mar-2014 [#3]

Stock
[TANCO] TANCO HOLDINGS BHD
Announcement Date
27-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
31-Mar-2014 [#3]
Profit Trend
QoQ- -95.76%
YoY- -11.86%
Quarter Report
Latest QR
Upcoming QR
TANCO's Result
TANCO's Financial Summary
View:
Show?
Cumulative Result
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 5,396 6,931 3,603 3,729 7,590 8,812 12,130 -12.61%
PBT -8,681 -7,139 -9,157 -11,148 -9,869 -7,476 -2,247 25.23%
Tax 7 0 -3 86 0 -1 1,218 -57.64%
NP -8,674 -7,139 -9,160 -11,062 -9,869 -7,477 -1,029 42.61%
-
NP to SH -8,670 -7,131 -9,148 -11,039 -9,869 -7,477 -1,029 42.60%
-
Tax Rate - - - - - - - -
Total Cost 14,070 14,070 12,763 14,791 17,459 16,289 13,159 1.12%
-
Net Worth 156,876 154,806 167,813 193,450 264,422 266,925 169,381 -1.26%
Dividend
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 156,876 154,806 167,813 193,450 264,422 266,925 169,381 -1.26%
NOSH 628,260 334,788 335,091 334,515 334,542 335,291 335,808 10.99%
Ratio Analysis
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin -160.75% -103.00% -254.23% -296.65% -130.03% -84.85% -8.48% -
ROE -5.53% -4.61% -5.45% -5.71% -3.73% -2.80% -0.61% -
Per Share
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 0.86 2.07 1.08 1.11 2.27 2.63 3.61 -21.24%
EPS -1.38 -2.13 -2.73 -3.30 -2.95 -2.23 -0.31 28.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2497 0.4624 0.5008 0.5783 0.7904 0.7961 0.5044 -11.04%
Adjusted Per Share Value based on latest NOSH - 335,403
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 0.25 0.32 0.16 0.17 0.35 0.40 0.55 -12.30%
EPS -0.39 -0.32 -0.42 -0.50 -0.45 -0.34 -0.05 40.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0714 0.0705 0.0764 0.0881 0.1204 0.1215 0.0771 -1.27%
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 -
Price 0.10 0.10 0.155 0.15 0.16 0.22 0.36 -
P/RPS 11.64 4.83 14.42 13.46 7.05 8.37 9.97 2.61%
P/EPS -7.25 -4.69 -5.68 -4.55 -5.42 -9.87 -117.48 -37.11%
EY -13.80 -21.30 -17.61 -22.00 -18.44 -10.14 -0.85 59.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.22 0.31 0.26 0.20 0.28 0.71 -9.11%
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 30/05/17 25/05/16 26/05/15 27/05/14 28/05/13 29/05/12 20/06/11 -
Price 0.11 0.11 0.16 0.17 0.19 0.19 0.19 -
P/RPS 12.81 5.31 14.88 15.25 8.37 7.23 5.26 15.97%
P/EPS -7.97 -5.16 -5.86 -5.15 -6.44 -8.52 -62.01 -28.93%
EY -12.55 -19.36 -17.06 -19.41 -15.53 -11.74 -1.61 40.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.24 0.32 0.29 0.24 0.24 0.38 2.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment