[TANCO] YoY Cumulative Quarter Result on 31-Mar-2017 [#3]

Announcement Date
30-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Mar-2017 [#3]
Profit Trend
QoQ- -74.03%
YoY- -21.58%
View:
Show?
Cumulative Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 2,694 3,681 18,506 5,396 6,931 3,603 3,729 -5.26%
PBT -9,221 -10,888 289 -8,681 -7,139 -9,157 -11,148 -3.11%
Tax -14 -104 0 7 0 -3 86 -
NP -9,235 -10,992 289 -8,674 -7,139 -9,160 -11,062 -2.96%
-
NP to SH -9,235 -10,992 -1,010 -8,670 -7,131 -9,148 -11,039 -2.92%
-
Tax Rate - - 0.00% - - - - -
Total Cost 11,929 14,673 18,217 14,070 14,070 12,763 14,791 -3.51%
-
Net Worth 139,622 145,165 159,330 156,876 154,806 167,813 193,450 -5.28%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 139,622 145,165 159,330 156,876 154,806 167,813 193,450 -5.28%
NOSH 830,432 721,432 671,432 628,260 334,788 335,091 334,515 16.34%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin -342.80% -298.61% 1.56% -160.75% -103.00% -254.23% -296.65% -
ROE -6.61% -7.57% -0.63% -5.53% -4.61% -5.45% -5.71% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 0.33 0.53 2.76 0.86 2.07 1.08 1.11 -18.28%
EPS -1.15 -1.59 -0.15 -1.38 -2.13 -2.73 -3.30 -16.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1733 0.2105 0.2373 0.2497 0.4624 0.5008 0.5783 -18.18%
Adjusted Per Share Value based on latest NOSH - 635,862
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 0.12 0.17 0.84 0.25 0.32 0.16 0.17 -5.63%
EPS -0.42 -0.50 -0.05 -0.39 -0.32 -0.42 -0.50 -2.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0636 0.0661 0.0725 0.0714 0.0705 0.0764 0.0881 -5.28%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.03 0.055 0.11 0.10 0.10 0.155 0.15 -
P/RPS 8.97 10.30 3.99 11.64 4.83 14.42 13.46 -6.53%
P/EPS -2.62 -3.45 -73.13 -7.25 -4.69 -5.68 -4.55 -8.78%
EY -38.21 -28.98 -1.37 -13.80 -21.30 -17.61 -22.00 9.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.26 0.46 0.40 0.22 0.31 0.26 -6.83%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 27/05/20 30/05/19 17/05/18 30/05/17 25/05/16 26/05/15 27/05/14 -
Price 0.045 0.045 0.10 0.11 0.11 0.16 0.17 -
P/RPS 13.46 8.43 3.63 12.81 5.31 14.88 15.25 -2.05%
P/EPS -3.93 -2.82 -66.48 -7.97 -5.16 -5.86 -5.15 -4.40%
EY -25.47 -35.42 -1.50 -12.55 -19.36 -17.06 -19.41 4.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.21 0.42 0.44 0.24 0.32 0.29 -1.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment