[ABMB] YoY Cumulative Quarter Result on 30-Jun-2016 [#1]

Stock
[ABMB] ALLIANCE BANK MALAYSIA BERHAD
Announcement Date
22-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Jun-2016 [#1]
Profit Trend
QoQ- -74.62%
YoY- 8.65%
Quarter Report
Latest QR
Upcoming QR
ABMB's Result
ABMB's Financial Summary
View:
Show?
Cumulative Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 406,932 401,072 386,613 363,814 463,765 336,739 364,177 1.86%
PBT 103,756 181,060 179,995 175,412 160,662 173,319 183,956 -9.09%
Tax -27,070 -44,693 -44,991 -42,938 -38,732 -42,509 -46,165 -8.50%
NP 76,686 136,367 135,004 132,474 121,930 130,810 137,791 -9.30%
-
NP to SH 76,686 136,367 135,004 132,474 121,930 130,810 137,791 -9.30%
-
Tax Rate 26.09% 24.68% 25.00% 24.48% 24.11% 24.53% 25.10% -
Total Cost 330,246 264,705 251,609 231,340 341,835 205,929 226,386 6.49%
-
Net Worth 5,712,511 5,387,408 5,108,673 4,811,699 4,450,445 4,076,404 4,103,109 5.66%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - 114,825 -
Div Payout % - - - - - - 83.33% -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 5,712,511 5,387,408 5,108,673 4,811,699 4,450,445 4,076,404 4,103,109 5.66%
NOSH 1,548,106 1,548,106 1,548,106 1,522,689 1,524,125 1,548,106 1,548,106 0.00%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 18.84% 34.00% 34.92% 36.41% 26.29% 38.85% 37.84% -
ROE 1.34% 2.53% 2.64% 2.75% 2.74% 3.21% 3.36% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 26.29 25.91 25.20 23.89 30.43 22.14 23.79 1.67%
EPS 5.00 8.80 8.80 8.70 8.00 8.60 9.00 -9.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 7.50 -
NAPS 3.69 3.48 3.33 3.16 2.92 2.68 2.68 5.47%
Adjusted Per Share Value based on latest NOSH - 1,522,689
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 26.29 25.91 24.98 23.51 29.96 21.76 23.53 1.86%
EPS 4.95 8.81 8.72 8.56 7.88 8.45 8.90 -9.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 7.42 -
NAPS 3.6908 3.4808 3.3007 3.1088 2.8754 2.6338 2.651 5.66%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 3.76 4.04 3.85 4.03 4.39 4.72 5.30 -
P/RPS 14.30 15.59 15.28 16.87 14.43 21.32 22.28 -7.12%
P/EPS 75.91 45.86 43.75 46.32 54.88 54.88 58.89 4.32%
EY 1.32 2.18 2.29 2.16 1.82 1.82 1.70 -4.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.42 -
P/NAPS 1.02 1.16 1.16 1.28 1.50 1.76 1.98 -10.46%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 27/08/19 30/08/18 29/08/17 22/08/16 18/08/15 11/08/14 06/08/13 -
Price 3.30 4.13 3.82 4.04 3.66 4.88 5.38 -
P/RPS 12.55 15.94 15.16 16.91 12.03 22.04 22.62 -9.34%
P/EPS 66.62 46.89 43.41 46.44 45.75 56.74 59.78 1.82%
EY 1.50 2.13 2.30 2.15 2.19 1.76 1.67 -1.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.39 -
P/NAPS 0.89 1.19 1.15 1.28 1.25 1.82 2.01 -12.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment