[RVIEW] YoY Cumulative Quarter Result on 31-Dec-2015 [#4]

Stock
[RVIEW] RIVERVIEW RUBBER ESTATES BHD
Announcement Date
23-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ- -15.39%
YoY- -19.99%
Quarter Report
Latest QR
Upcoming QR
RVIEW's Result
RVIEW's Financial Summary
View:
Show?
Cumulative Result
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Revenue 28,661 43,265 31,311 31,147 30,088 29,106 25,070 2.25%
PBT 6,534 20,440 14,972 8,950 12,460 16,735 23,494 -19.19%
Tax -1,819 -4,047 -3,566 -2,628 -3,028 -3,850 -4,070 -12.55%
NP 4,715 16,393 11,406 6,322 9,432 12,885 19,424 -21.01%
-
NP to SH 4,953 16,031 11,169 6,269 7,835 10,685 19,424 -20.35%
-
Tax Rate 27.84% 19.80% 23.82% 29.36% 24.30% 23.01% 17.32% -
Total Cost 23,946 26,872 19,905 24,825 20,656 16,221 5,646 27.21%
-
Net Worth 266,535 267,183 258,753 303,500 295,718 295,718 307,391 -2.34%
Dividend
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Div 38 11,673 3,891 38 - 12,970 16,212 -63.53%
Div Payout % 0.79% 72.82% 34.84% 0.62% - 121.39% 83.47% -
Equity
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Net Worth 266,535 267,183 258,753 303,500 295,718 295,718 307,391 -2.34%
NOSH 64,850 64,850 64,850 64,850 64,850 64,850 64,850 0.00%
Ratio Analysis
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
NP Margin 16.45% 37.89% 36.43% 20.30% 31.35% 44.27% 77.48% -
ROE 1.86% 6.00% 4.32% 2.07% 2.65% 3.61% 6.32% -
Per Share
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 44.20 66.72 48.28 48.03 46.40 44.88 38.66 2.25%
EPS 7.64 24.72 17.22 9.67 12.08 16.48 29.95 -20.35%
DPS 0.06 18.00 6.00 0.06 0.00 20.00 25.00 -63.39%
NAPS 4.11 4.12 3.99 4.68 4.56 4.56 4.74 -2.34%
Adjusted Per Share Value based on latest NOSH - 64,850
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 44.19 66.70 48.27 48.02 46.39 44.87 38.65 2.25%
EPS 7.64 24.72 17.22 9.67 12.08 16.47 29.95 -20.35%
DPS 0.06 18.00 6.00 0.06 0.00 20.00 25.00 -63.39%
NAPS 4.1093 4.1193 3.9893 4.6792 4.5593 4.5593 4.7392 -2.34%
Price Multiplier on Financial Quarter End Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 -
Price 3.10 3.85 3.71 3.50 3.80 4.26 3.10 -
P/RPS 7.01 5.77 7.68 7.29 8.19 9.49 8.02 -2.21%
P/EPS 40.59 15.57 21.54 36.21 31.45 25.86 10.35 25.56%
EY 2.46 6.42 4.64 2.76 3.18 3.87 9.66 -20.37%
DY 0.02 4.68 1.62 0.02 0.00 4.69 8.06 -63.18%
P/NAPS 0.75 0.93 0.93 0.75 0.83 0.93 0.65 2.41%
Price Multiplier on Announcement Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 21/02/19 28/02/18 24/02/17 23/02/16 26/02/15 27/02/14 25/02/13 -
Price 3.05 3.70 3.98 4.01 4.01 4.20 3.10 -
P/RPS 6.90 5.55 8.24 8.35 8.64 9.36 8.02 -2.47%
P/EPS 39.93 14.97 23.11 41.48 33.19 25.49 10.35 25.22%
EY 2.50 6.68 4.33 2.41 3.01 3.92 9.66 -20.16%
DY 0.02 4.86 1.51 0.01 0.00 4.76 8.06 -63.18%
P/NAPS 0.74 0.90 1.00 0.86 0.88 0.92 0.65 2.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment