[YTLLAND] YoY Cumulative Quarter Result on 31-Dec-2005 [#2]

Stock
[YTLLAND] YTL LAND & DEVELOPMENT BHD
Announcement Date
23-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
31-Dec-2005 [#2]
Profit Trend
QoQ- 78.32%
YoY- -44.24%
Quarter Report
Latest QR
Upcoming QR
YTLLAND's Result
YTLLAND's Financial Summary
View:
Show?
Cumulative Result
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Revenue 123,246 174,836 51,062 55,237 88,429 43,681 437 155.86%
PBT 2,803 11,465 6,709 11,550 18,372 12,408 3,407 -3.19%
Tax -1,223 -3,012 -933 -1,607 -539 -2,703 -6 142.39%
NP 1,580 8,453 5,776 9,943 17,833 9,705 3,401 -11.98%
-
NP to SH 1,614 6,436 5,776 9,943 17,833 9,705 3,401 -11.67%
-
Tax Rate 43.63% 26.27% 13.91% 13.91% 2.93% 21.78% 0.18% -
Total Cost 121,666 166,383 45,286 45,294 70,596 33,976 -2,964 -
-
Net Worth 569,147 1,122,174 1,240,141 465,860 438,182 395,043 84,055 37.50%
Dividend
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Net Worth 569,147 1,122,174 1,240,141 465,860 438,182 395,043 84,055 37.50%
NOSH 849,473 825,128 849,411 347,657 339,676 155,528 129,315 36.81%
Ratio Analysis
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
NP Margin 1.28% 4.83% 11.31% 18.00% 20.17% 22.22% 778.26% -
ROE 0.28% 0.57% 0.47% 2.13% 4.07% 2.46% 4.05% -
Per Share
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
RPS 14.51 21.19 6.01 15.89 26.03 28.09 0.34 86.83%
EPS 0.19 0.78 0.68 2.86 5.25 6.24 2.63 -35.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.67 1.36 1.46 1.34 1.29 2.54 0.65 0.50%
Adjusted Per Share Value based on latest NOSH - 349,360
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
RPS 14.60 20.71 6.05 6.54 10.47 5.17 0.05 157.34%
EPS 0.19 0.76 0.68 1.18 2.11 1.15 0.40 -11.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6741 1.329 1.4688 0.5517 0.519 0.4679 0.0996 37.49%
Price Multiplier on Financial Quarter End Date
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Date 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 31/12/02 -
Price 0.47 1.55 0.80 0.64 1.09 2.39 1.58 -
P/RPS 3.24 7.32 13.31 4.03 4.19 8.51 467.55 -56.30%
P/EPS 247.37 198.72 117.65 22.38 20.76 38.30 60.08 26.57%
EY 0.40 0.50 0.85 4.47 4.82 2.61 1.66 -21.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 1.14 0.55 0.48 0.84 0.94 2.43 -18.71%
Price Multiplier on Announcement Date
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Date 19/02/09 22/02/08 08/02/07 23/02/06 25/02/05 26/02/04 27/02/03 -
Price 0.57 1.14 0.89 0.69 1.01 2.46 1.56 -
P/RPS 3.93 5.38 14.81 4.34 3.88 8.76 461.63 -54.77%
P/EPS 300.00 146.15 130.88 24.13 19.24 39.42 59.32 30.98%
EY 0.33 0.68 0.76 4.14 5.20 2.54 1.69 -23.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.84 0.61 0.51 0.78 0.97 2.40 -15.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment