[YTLLAND] YoY Quarter Result on 31-Dec-2008 [#2]

Stock
[YTLLAND] YTL LAND & DEVELOPMENT BHD
Announcement Date
19-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
31-Dec-2008 [#2]
Profit Trend
QoQ- -66.97%
YoY- -90.77%
Quarter Report
Latest QR
Upcoming QR
YTLLAND's Result
YTLLAND's Financial Summary
View:
Show?
Quarter Result
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Revenue 222,477 27,397 84,214 58,887 89,586 27,053 21,751 47.30%
PBT 10,944 4,031 6,484 692 7,638 3,245 4,731 14.99%
Tax -1,768 -1,792 -2,718 -261 -2,010 -413 -364 30.12%
NP 9,176 2,239 3,766 431 5,628 2,832 4,367 13.16%
-
NP to SH 6,383 2,162 3,708 401 4,345 2,832 4,367 6.52%
-
Tax Rate 16.15% 44.46% 41.92% 37.72% 26.32% 12.73% 7.69% -
Total Cost 213,301 25,158 80,448 58,456 83,958 24,221 17,384 51.84%
-
Net Worth 1,114,643 582,076 568,560 537,340 1,136,384 1,216,094 468,142 15.54%
Dividend
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Net Worth 1,114,643 582,076 568,560 537,340 1,136,384 1,216,094 468,142 15.54%
NOSH 952,686 831,538 824,000 801,999 835,576 832,941 349,360 18.18%
Ratio Analysis
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
NP Margin 4.12% 8.17% 4.47% 0.73% 6.28% 10.47% 20.08% -
ROE 0.57% 0.37% 0.65% 0.07% 0.38% 0.23% 0.93% -
Per Share
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 23.35 3.29 10.22 7.34 10.72 3.25 6.23 24.62%
EPS 0.67 0.26 0.45 0.05 0.52 0.34 1.25 -9.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.17 0.70 0.69 0.67 1.36 1.46 1.34 -2.23%
Adjusted Per Share Value based on latest NOSH - 801,999
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 26.35 3.24 9.97 6.97 10.61 3.20 2.58 47.27%
EPS 0.76 0.26 0.44 0.05 0.51 0.34 0.52 6.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3201 0.6894 0.6734 0.6364 1.3459 1.4403 0.5544 15.54%
Price Multiplier on Financial Quarter End Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 -
Price 1.05 1.42 1.14 0.47 1.55 0.80 0.64 -
P/RPS 4.50 43.10 11.15 6.40 14.46 24.63 10.28 -12.85%
P/EPS 156.72 546.15 253.33 940.00 298.08 235.29 51.20 20.48%
EY 0.64 0.18 0.39 0.11 0.34 0.42 1.95 -16.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 2.03 1.65 0.70 1.14 0.55 0.48 11.03%
Price Multiplier on Announcement Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 23/02/12 24/02/11 25/02/10 19/02/09 22/02/08 08/02/07 23/02/06 -
Price 1.08 1.68 0.99 0.57 1.14 0.89 0.69 -
P/RPS 4.62 50.99 9.69 7.76 10.63 27.40 11.08 -13.56%
P/EPS 161.19 646.15 220.00 1,140.00 219.23 261.76 55.20 19.54%
EY 0.62 0.15 0.45 0.09 0.46 0.38 1.81 -16.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 2.40 1.43 0.85 0.84 0.61 0.51 10.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment