[YTLLAND] YoY Cumulative Quarter Result on 31-Dec-2004 [#2]

Stock
[YTLLAND] YTL LAND & DEVELOPMENT BHD
Announcement Date
25-Feb-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2005
Quarter
31-Dec-2004 [#2]
Profit Trend
QoQ- 100.8%
YoY- 83.75%
Quarter Report
Latest QR
Upcoming QR
YTLLAND's Result
YTLLAND's Financial Summary
View:
Show?
Cumulative Result
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Revenue 174,836 51,062 55,237 88,429 43,681 437 10,286 60.31%
PBT 11,465 6,709 11,550 18,372 12,408 3,407 10,054 2.21%
Tax -3,012 -933 -1,607 -539 -2,703 -6 10 -
NP 8,453 5,776 9,943 17,833 9,705 3,401 10,064 -2.86%
-
NP to SH 6,436 5,776 9,943 17,833 9,705 3,401 10,064 -7.17%
-
Tax Rate 26.27% 13.91% 13.91% 2.93% 21.78% 0.18% -0.10% -
Total Cost 166,383 45,286 45,294 70,596 33,976 -2,964 222 201.23%
-
Net Worth 1,122,174 1,240,141 465,860 438,182 395,043 84,055 48,696 68.65%
Dividend
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Net Worth 1,122,174 1,240,141 465,860 438,182 395,043 84,055 48,696 68.65%
NOSH 825,128 849,411 347,657 339,676 155,528 129,315 124,863 36.96%
Ratio Analysis
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
NP Margin 4.83% 11.31% 18.00% 20.17% 22.22% 778.26% 97.84% -
ROE 0.57% 0.47% 2.13% 4.07% 2.46% 4.05% 20.67% -
Per Share
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
RPS 21.19 6.01 15.89 26.03 28.09 0.34 8.24 17.04%
EPS 0.78 0.68 2.86 5.25 6.24 2.63 8.06 -32.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.36 1.46 1.34 1.29 2.54 0.65 0.39 23.13%
Adjusted Per Share Value based on latest NOSH - 340,380
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
RPS 20.71 6.05 6.54 10.47 5.17 0.05 1.22 60.27%
EPS 0.76 0.68 1.18 2.11 1.15 0.40 1.19 -7.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.329 1.4688 0.5517 0.519 0.4679 0.0996 0.0577 68.63%
Price Multiplier on Financial Quarter End Date
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Date 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 31/12/02 31/12/01 -
Price 1.55 0.80 0.64 1.09 2.39 1.58 1.39 -
P/RPS 7.32 13.31 4.03 4.19 8.51 467.55 16.87 -12.98%
P/EPS 198.72 117.65 22.38 20.76 38.30 60.08 17.25 50.25%
EY 0.50 0.85 4.47 4.82 2.61 1.66 5.80 -33.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 0.55 0.48 0.84 0.94 2.43 3.56 -17.27%
Price Multiplier on Announcement Date
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Date 22/02/08 08/02/07 23/02/06 25/02/05 26/02/04 27/02/03 28/02/02 -
Price 1.14 0.89 0.69 1.01 2.46 1.56 1.21 -
P/RPS 5.38 14.81 4.34 3.88 8.76 461.63 14.69 -15.40%
P/EPS 146.15 130.88 24.13 19.24 39.42 59.32 15.01 46.10%
EY 0.68 0.76 4.14 5.20 2.54 1.69 6.66 -31.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.61 0.51 0.78 0.97 2.40 3.10 -19.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment