[TECHNAX] YoY Cumulative Quarter Result on 30-Jun-2010 [#2]

Stock
[TECHNAX] TECHNA-X BERHAD
Announcement Date
24-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 195.17%
YoY- 106.4%
Quarter Report
Latest QR
Upcoming QR
TECHNAX's Result
TECHNAX's Financial Summary
View:
Show?
Cumulative Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 636,270 722,362 742,208 716,098 612,711 725,224 395,378 8.24%
PBT -7,682 -44,410 3,764 2,362 -36,911 85,513 60,758 -
Tax 0 0 0 0 0 -13,029 -10,558 -
NP -7,682 -44,410 3,764 2,362 -36,911 72,484 50,200 -
-
NP to SH -7,682 -44,410 3,764 2,362 -36,911 72,484 50,200 -
-
Tax Rate - - 0.00% 0.00% - 15.24% 17.38% -
Total Cost 643,952 766,772 738,444 713,736 649,622 652,740 345,178 10.94%
-
Net Worth 639,715 684,607 690,583 708,600 740,463 796,650 561,058 2.20%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 639,715 684,607 690,583 708,600 740,463 796,650 561,058 2.20%
NOSH 1,122,308 1,122,308 1,107,058 1,124,761 1,121,914 1,122,043 984,313 2.20%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin -1.21% -6.15% 0.51% 0.33% -6.02% 9.99% 12.70% -
ROE -1.20% -6.49% 0.55% 0.33% -4.98% 9.10% 8.95% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 56.69 64.36 67.04 63.67 54.61 64.63 40.17 5.90%
EPS -0.68 -3.96 0.34 0.21 -3.29 6.46 5.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.61 0.6238 0.63 0.66 0.71 0.57 0.00%
Adjusted Per Share Value based on latest NOSH - 1,126,511
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 263.20 298.82 307.03 296.23 253.46 300.00 163.56 8.24%
EPS -3.18 -18.37 1.56 0.98 -15.27 29.98 20.77 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.6463 2.832 2.8567 2.9313 3.0631 3.2955 2.3209 2.20%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 0.16 0.19 0.32 0.33 0.50 0.64 1.49 -
P/RPS 0.28 0.30 0.48 0.52 0.92 0.99 3.71 -34.96%
P/EPS -23.38 -4.80 94.12 157.14 -15.20 9.91 29.22 -
EY -4.28 -20.83 1.06 0.64 -6.58 10.09 3.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.31 0.51 0.52 0.76 0.90 2.61 -31.04%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 26/08/13 27/08/12 23/08/11 24/08/10 17/08/09 22/08/08 28/08/07 -
Price 0.145 0.19 0.23 0.35 0.55 0.55 0.94 -
P/RPS 0.26 0.30 0.34 0.55 1.01 0.85 2.34 -30.64%
P/EPS -21.18 -4.80 67.65 166.67 -16.72 8.51 18.43 -
EY -4.72 -20.83 1.48 0.60 -5.98 11.75 5.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.31 0.37 0.56 0.83 0.77 1.65 -26.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment