[TECHNAX] YoY Cumulative Quarter Result on 30-Jun-2007 [#2]

Stock
[TECHNAX] TECHNA-X BERHAD
Announcement Date
28-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 183.66%
YoY- -12.41%
Quarter Report
Latest QR
Upcoming QR
TECHNAX's Result
TECHNAX's Financial Summary
View:
Show?
Cumulative Result
30/06/10 30/06/09 30/06/08 30/06/07 31/12/05 30/06/06 31/12/04 CAGR
Revenue 716,098 612,711 725,224 395,378 25,556 357,664 77,393 49.87%
PBT 2,362 -36,911 85,513 60,758 -21,945 57,314 -15,575 -
Tax 0 0 -13,029 -10,558 -184 0 -246 -
NP 2,362 -36,911 72,484 50,200 -22,129 57,314 -15,821 -
-
NP to SH 2,362 -36,911 72,484 50,200 -22,129 57,314 -15,821 -
-
Tax Rate 0.00% - 15.24% 17.38% - 0.00% - -
Total Cost 713,736 649,622 652,740 345,178 47,685 300,350 93,214 44.80%
-
Net Worth 708,600 740,463 796,650 561,058 -152,730 0 193,751 26.59%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 31/12/05 30/06/06 31/12/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 31/12/05 30/06/06 31/12/04 CAGR
Net Worth 708,600 740,463 796,650 561,058 -152,730 0 193,751 26.59%
NOSH 1,124,761 1,121,914 1,122,043 984,313 339,401 339,532 339,914 24.31%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 31/12/05 30/06/06 31/12/04 CAGR
NP Margin 0.33% -6.02% 9.99% 12.70% -86.59% 16.02% -20.44% -
ROE 0.33% -4.98% 9.10% 8.95% 0.00% 0.00% -8.17% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 31/12/05 30/06/06 31/12/04 CAGR
RPS 63.67 54.61 64.63 40.17 7.53 105.34 22.77 20.56%
EPS 0.21 -3.29 6.46 5.10 -6.52 7.16 -4.66 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.63 0.66 0.71 0.57 -0.45 0.00 0.57 1.83%
Adjusted Per Share Value based on latest NOSH - 1,120,827
30/06/10 30/06/09 30/06/08 30/06/07 31/12/05 30/06/06 31/12/04 CAGR
RPS 296.23 253.46 300.00 163.56 10.57 147.95 32.01 49.87%
EPS 0.98 -15.27 29.98 20.77 -9.15 23.71 -6.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.9313 3.0631 3.2955 2.3209 -0.6318 0.00 0.8015 26.59%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 31/12/05 30/06/06 31/12/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/12/05 30/06/06 31/12/04 -
Price 0.33 0.50 0.64 1.49 0.48 0.27 0.50 -
P/RPS 0.52 0.92 0.99 3.71 6.37 0.26 2.20 -23.07%
P/EPS 157.14 -15.20 9.91 29.22 -7.36 1.60 -10.74 -
EY 0.64 -6.58 10.09 3.42 -13.58 62.52 -9.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.76 0.90 2.61 0.00 0.00 0.88 -9.12%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 31/12/05 30/06/06 31/12/04 CAGR
Date 24/08/10 17/08/09 22/08/08 28/08/07 03/03/06 29/08/06 25/02/05 -
Price 0.35 0.55 0.55 0.94 0.48 0.29 0.48 -
P/RPS 0.55 1.01 0.85 2.34 6.37 0.28 2.11 -21.69%
P/EPS 166.67 -16.72 8.51 18.43 -7.36 1.72 -10.31 -
EY 0.60 -5.98 11.75 5.43 -13.58 58.21 -9.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.83 0.77 1.65 0.00 0.00 0.84 -7.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment