[TECHNAX] YoY TTM Result on 30-Jun-2010 [#2]

Stock
[TECHNAX] TECHNA-X BERHAD
Announcement Date
24-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 3519.03%
YoY- 117.12%
Quarter Report
Latest QR
Upcoming QR
TECHNAX's Result
TECHNAX's Financial Summary
View:
Show?
TTM Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 1,252,129 1,506,718 1,432,864 1,383,680 1,342,546 1,182,579 768,370 8.47%
PBT -46,134 -57,788 7,808 18,411 -121,398 176,702 118,431 -
Tax 0 0 0 227 12,549 -26,896 -10,559 -
NP -46,134 -57,788 7,808 18,638 -108,849 149,806 107,872 -
-
NP to SH -46,134 -57,788 7,808 18,638 -108,849 149,806 107,872 -
-
Tax Rate - - 0.00% -1.23% - 15.22% 8.92% -
Total Cost 1,298,263 1,564,506 1,425,056 1,365,042 1,451,395 1,032,773 660,498 11.91%
-
Net Worth 639,715 684,607 695,537 709,702 742,723 796,667 638,871 0.02%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - 2,012 - - - - -
Div Payout % - - 25.78% - - - - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 639,715 684,607 695,537 709,702 742,723 796,667 638,871 0.02%
NOSH 1,122,308 1,122,308 1,115,000 1,126,511 1,125,339 1,122,066 1,120,827 0.02%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin -3.68% -3.84% 0.54% 1.35% -8.11% 12.67% 14.04% -
ROE -7.21% -8.44% 1.12% 2.63% -14.66% 18.80% 16.88% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 111.57 134.25 128.51 122.83 119.30 105.39 68.55 8.44%
EPS -4.11 -5.15 0.70 1.65 -9.67 13.35 9.62 -
DPS 0.00 0.00 0.18 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.61 0.6238 0.63 0.66 0.71 0.57 0.00%
Adjusted Per Share Value based on latest NOSH - 1,126,511
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 517.97 623.28 592.73 572.38 555.37 489.19 317.85 8.47%
EPS -19.08 -23.91 3.23 7.71 -45.03 61.97 44.62 -
DPS 0.00 0.00 0.83 0.00 0.00 0.00 0.00 -
NAPS 2.6463 2.832 2.8772 2.9358 3.0724 3.2956 2.6428 0.02%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 0.16 0.19 0.32 0.33 0.50 0.64 1.49 -
P/RPS 0.14 0.14 0.25 0.27 0.42 0.61 2.17 -36.64%
P/EPS -3.89 -3.69 45.70 19.95 -5.17 4.79 15.48 -
EY -25.69 -27.10 2.19 5.01 -19.35 20.86 6.46 -
DY 0.00 0.00 0.56 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.31 0.51 0.52 0.76 0.90 2.61 -31.04%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 26/08/13 27/08/12 23/08/11 24/08/10 17/08/09 22/08/08 28/08/07 -
Price 0.145 0.19 0.23 0.35 0.55 0.55 0.94 -
P/RPS 0.13 0.14 0.18 0.28 0.46 0.52 1.37 -32.43%
P/EPS -3.53 -3.69 32.84 21.15 -5.69 4.12 9.77 -
EY -28.35 -27.10 3.04 4.73 -17.59 24.27 10.24 -
DY 0.00 0.00 0.78 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.31 0.37 0.56 0.83 0.77 1.65 -26.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment